Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
287 Mrytle Ave Immeuble residentiel 10 lots 1 076 325 € (107 633 €/Lot) Taux de capitalisation 7,50 % Albany, NY 12209



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 10-Unit Multifamily Portfolio – Two 5-Unit Apartment Buildings
- Strong Unit Mix – Studio, 1-Bedroom & 2-Bedroom Apartments
- Two Properties Offered as One Portfolio – Immediate Scale & Established Cash Flow
- Approximately 10,817 SF Combined Building Area
- $146,052 in Current Gross Annual Income
- 7.5% Cap Rate – Attractive Income-Producing Investment
Résumé analytique
10-UNIT MULTIFAMILY INVESTMENT PORTFOLIO | 7.5% CAP RATE | $146,052 GROSS INCOME
Excellent opportunity to acquire a 10-unit multifamily portfolio consisting of two separate 5-unit apartment buildings. Offering approximately 10,817 square feet of combined building area, a strong mix of one- and two-bedroom apartments, and established rental income, this portfolio provides investors with immediate cash flow and long-term investment potential.
INVESTMENT HIGHLIGHTS
10 Total Residential Units
Two 5-Unit Multifamily Buildings
$146,052 Gross Annual Income
7.5% Cap Rate**
Approximately 10,817 SF Combined**
Diverse mix of studio, one-bedroom and two-bedroom apartments
Tenant-paid utilities at the Sparkill Avenue property
Established income-producing multifamily portfolio
Opportunity to acquire two properties in one transaction
SPARKILL AVENUE – 5 UNITS | 6,608 SF
The Sparkill Avenue property contains approximately 6,608 square feet and features a desirable unit mix consisting of:
4 Two-Bedroom Apartments
1 One-Bedroom Basement Apartment
Tenants pay their own utilities, helping control ownership expenses and enhance the property's income-producing potential.
SECOND BUILDING – 5 UNITS | 4,209 SF
The second property contains approximately 4,209 square feet and offers:
3 One-Bedroom Apartments
1 Two-Bedroom Apartment
1 Studio Apartment
The varied apartment mix provides multiple rental price points and broad tenant appeal.
THE OPPORTUNITY
With 10 existing apartments, $146,052 in annual gross income and a 7.5% cap rate, this offering provides investors with the opportunity to acquire immediate scale without having to assemble multiple individual properties.
The portfolio's combination of established rental income, diversified unit mix and approximately 10,817 square feet of residential space makes it an attractive acquisition for investors seeking cash flow, portfolio expansion and long-term multifamily ownership.
Two Buildings. Ten Units. One Investment Opportunity.
Financial information and additional property details available to qualified buyers.
Excellent opportunity to acquire a 10-unit multifamily portfolio consisting of two separate 5-unit apartment buildings. Offering approximately 10,817 square feet of combined building area, a strong mix of one- and two-bedroom apartments, and established rental income, this portfolio provides investors with immediate cash flow and long-term investment potential.
INVESTMENT HIGHLIGHTS
10 Total Residential Units
Two 5-Unit Multifamily Buildings
$146,052 Gross Annual Income
7.5% Cap Rate**
Approximately 10,817 SF Combined**
Diverse mix of studio, one-bedroom and two-bedroom apartments
Tenant-paid utilities at the Sparkill Avenue property
Established income-producing multifamily portfolio
Opportunity to acquire two properties in one transaction
SPARKILL AVENUE – 5 UNITS | 6,608 SF
The Sparkill Avenue property contains approximately 6,608 square feet and features a desirable unit mix consisting of:
4 Two-Bedroom Apartments
1 One-Bedroom Basement Apartment
Tenants pay their own utilities, helping control ownership expenses and enhance the property's income-producing potential.
SECOND BUILDING – 5 UNITS | 4,209 SF
The second property contains approximately 4,209 square feet and offers:
3 One-Bedroom Apartments
1 Two-Bedroom Apartment
1 Studio Apartment
The varied apartment mix provides multiple rental price points and broad tenant appeal.
THE OPPORTUNITY
With 10 existing apartments, $146,052 in annual gross income and a 7.5% cap rate, this offering provides investors with the opportunity to acquire immediate scale without having to assemble multiple individual properties.
The portfolio's combination of established rental income, diversified unit mix and approximately 10,817 square feet of residential space makes it an attractive acquisition for investors seeking cash flow, portfolio expansion and long-term multifamily ownership.
Two Buildings. Ten Units. One Investment Opportunity.
Financial information and additional property details available to qualified buyers.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
125 760 €
|
183,03 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
6 287 €
|
9,15 €
|
| Revenu brut effectif |
119 472 €
|
173,88 €
|
| Taxes |
19 550 €
|
28,45 €
|
| Frais d’exploitation |
21 884 €
|
31,85 €
|
| Total des frais |
41 433 €
|
60,30 €
|
| Résultat net d’exploitation |
78 039 €
|
113,58 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 125 760 € |
| Annuel par m² | 183,03 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 287 € |
| Annuel par m² | 9,15 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 119 472 € |
| Annuel par m² | 173,88 € |
| Taxes | |
|---|---|
| Annuel | 19 550 € |
| Annuel par m² | 28,45 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 21 884 € |
| Annuel par m² | 31,85 € |
| Total des frais | |
|---|---|
| Annuel | 41 433 € |
| Annuel par m² | 60,30 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 78 039 € |
| Annuel par m² | 113,58 € |
Informations sur l’immeuble
| Prix | 1 076 325 € | Style d’appartement | De faible hauteur |
| Prix par lot | 107 633 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 7,50 % | Surface de l’immeuble | 1 005 m² |
| Nb de lots | 10 | Occupation moyenne | 100% |
| Type de bien | Immeuble residentiel | Nb d’étages | 3 |
| Sous-type de bien | Appartement | Année de construction | 1929 |
| Zonage | R2A | ||
| Prix | 1 076 325 € |
| Prix par lot | 107 633 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,50 % |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 1 005 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction | 1929 |
| Zonage | R2A |
Caractéristiques
Caractéristiques du lot
- Balcon
- Prêt pour le câble
- Chauffage
- Ventilateurs de plafond
- Sols carrelés
- Moulures
- Cuisine avec coin repas
- Cuisine
- Plans de travail en granit
- Planchers en bois
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Cour
- Fenêtres à double vitrage
- Pelouse
- Porche
- Sans tabac
- Sol en vinyle
Caractéristiques du site
- Laverie
- Collecte d’ordures – Sur rue
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 8 | 1 151 € | - |
| 1+1 | 5 | 988,07 € | - |
| Studios | 2 | 925,64 € | - |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Assez praticable en vélo
30/100
Taxes foncières
| Numéro de parcelle | 010100-075-076-0001-045-000-0000 | Évaluation totale | 272 009 € |
| Évaluation du terrain | 16 360 € | Impôts annuels | 19 550 € (19,45 €/m²) |
| Évaluation des aménagements | 255 649 € | Année d’imposition | 2025 Payable 2026 |
Taxes foncières
Numéro de parcelle
010100-075-076-0001-045-000-0000
Évaluation du terrain
16 360 €
Évaluation des aménagements
255 649 €
Évaluation totale
272 009 €
Impôts annuels
19 550 € (19,45 €/m²)
Année d’imposition
2025 Payable 2026
1 sur 43
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
DiMatteo Realty
287 Mrytle Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
