2825 E Harvard Ave Immeuble residentiel 9 lots 957 600 € (106 400 €/Lot) Taux de capitalisation 9,91 % Fresno, CA 93703
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Quiet Neighborhood - Located in an established, quiet neighborhood across from the VA Community Living Center, with long-term tenants
- Current average rent is $1,064 per unit, with market rent potential up to $1,240 per unit.
- 9-unit multifamily property with a mix of 2-bed and 1-bed units, totaling 6,602 sq ft.
- Renovated Units - Six out of Nine of the units have New vanities, New counter tops, New floors.
RÉSUMÉ ANALYTIQUE
The Harvard Apartments is a multifamily investment opportunity located at 2825-2841 East Harvard Ave in Fresno,
California. The property consists of 9 units: four 2-bedroom/1-bath units and five 1-bedroom/1-bath units, totaling
approximately 6,602 square feet.
• Located in an established, quiet neighborhood across from the VA Community Living Center, with long-term
tenants and a clean courtyard setting.
• 9-unit multifamily property with a mix of 2-bed and 1-bed units, totaling 6,602 sq ft.
• Current average rent is $1,064 per unit, with market rent potential up to $1,240 per unit.
• Pro forma net operating income is $111,511, with a cap rate of 9.91% and projected cash-on-cash return up to
13.7%.
California. The property consists of 9 units: four 2-bedroom/1-bath units and five 1-bedroom/1-bath units, totaling
approximately 6,602 square feet.
• Located in an established, quiet neighborhood across from the VA Community Living Center, with long-term
tenants and a clean courtyard setting.
• 9-unit multifamily property with a mix of 2-bed and 1-bed units, totaling 6,602 sq ft.
• Current average rent is $1,064 per unit, with market rent potential up to $1,240 per unit.
• Pro forma net operating income is $111,511, with a cap rate of 9.91% and projected cash-on-cash return up to
13.7%.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
INFORMATIONS SUR L’IMMEUBLE
| Prix | 957 600 € |
| Prix par lot | 106 400 € |
| Type de vente | Investissement |
| Taux de capitalisation | 9,91 % |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,15 ha |
| Surface de l’immeuble | 613 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1953 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | R3 |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 5 | 1 243 € | 42 - 59 |
| 2+1 | 4 | 595,84 € | 84 |
1 of 1
Bike Score®
Très praticable en vélo (76)
TAXES FONCIÈRES
| Numéro de parcelle | 445-204-12 | Évaluation des aménagements | 520 571 € |
| Évaluation du terrain | 69 101 € | Évaluation totale | 589 672 € |
