Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
USC Student Housing Duplex with RTI ADUs 2818 S Normandie Ave Immeuble residentiel 2 lots 1 076 725 € (538 362 €/Lot) Taux de capitalisation 7,02 % Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Located within the highly desirable USC DPS Patrol Zone just moments from campus
- Delivered RTI for two stacked 3BD/3BA ADUs totaling approximately 2,000 SF
- Prior renovations completed with updated interiors, systems, and exterior improvements
- Fully leased 8-bedroom duplex generating $9,100/month in current rental income
- Projected stabilized 10.2% cap rate upon completion of ADU development
- Strong student housing location with consistent demand and proximity to USC Village, Metro, and Exposition Park
Résumé analytique
Welcome to 2818 S. Normandie Ave, a premier student housing investment and development opportunity located within the highly desirable DPS Patrol Zone, just moments from the University of Southern California (USC).
This offering will be delivered with RTI (Ready-To-Issue) permits for two (2) stacked ADUs, each designed as 3-bedroom / 3-bathroom units of approximately 1,000 SF. The property consists of a fully furnished 8-bedroom duplex (5BD+3BA and 3BD+1BA) situated on a large 6,619 SF LARD1.5 lot, located within a designated Historic Preservation Overlay Zone (HPOZ) currently fully leased to USC students at $9,100/month. The property has undergone prior renovations, including updated interiors and systems, and the exterior has recently been refreshed with new paint, further enhancing its overall condition and curb appeal. Upon completion, the property will total 14 bedrooms across four units, creating a highly efficient, rent-by-the-room student housing asset.
The approved ADU layouts feature well-proportioned bedrooms and ensuite-style living, ideal for maximizing rental income and maintaining consistent demand from the USC student population. Once RTI is achieved, a buyer can immediately move forward with construction and avoid the time and uncertainty of the entitlement process.
Based on current rents and projected performance, the property offers a clear path to a stabilized ~10.2% cap rate upon completion of the ADUs (assuming a construction cost of $250/SF), making it an attractive opportunity for investors seeking both in-place income and strong value-add upside.
Located in close proximity to USC, USC Village, Exposition Park, and the Metro E Line, the property benefits from one of the strongest and most consistent rental markets in Los Angeles. Student demand in this pocket remains driven by walkability, proximity to campus, and the continued growth of USC’s student population.
This is a rare opportunity to acquire a stabilized student housing asset with RTI development upside in one of LA’s most proven rental corridors.
Buyer to verify all permits, plans, square footage, and development potential. RTI status to be delivered prior to closing. Projections are estimates and not guaranteed.
This offering will be delivered with RTI (Ready-To-Issue) permits for two (2) stacked ADUs, each designed as 3-bedroom / 3-bathroom units of approximately 1,000 SF. The property consists of a fully furnished 8-bedroom duplex (5BD+3BA and 3BD+1BA) situated on a large 6,619 SF LARD1.5 lot, located within a designated Historic Preservation Overlay Zone (HPOZ) currently fully leased to USC students at $9,100/month. The property has undergone prior renovations, including updated interiors and systems, and the exterior has recently been refreshed with new paint, further enhancing its overall condition and curb appeal. Upon completion, the property will total 14 bedrooms across four units, creating a highly efficient, rent-by-the-room student housing asset.
The approved ADU layouts feature well-proportioned bedrooms and ensuite-style living, ideal for maximizing rental income and maintaining consistent demand from the USC student population. Once RTI is achieved, a buyer can immediately move forward with construction and avoid the time and uncertainty of the entitlement process.
Based on current rents and projected performance, the property offers a clear path to a stabilized ~10.2% cap rate upon completion of the ADUs (assuming a construction cost of $250/SF), making it an attractive opportunity for investors seeking both in-place income and strong value-add upside.
Located in close proximity to USC, USC Village, Exposition Park, and the Metro E Line, the property benefits from one of the strongest and most consistent rental markets in Los Angeles. Student demand in this pocket remains driven by walkability, proximity to campus, and the continued growth of USC’s student population.
This is a rare opportunity to acquire a stabilized student housing asset with RTI development upside in one of LA’s most proven rental corridors.
Buyer to verify all permits, plans, square footage, and development potential. RTI status to be delivered prior to closing. Projections are estimates and not guaranteed.
Informations sur l’immeuble
| Prix | 1 076 725 € | Sous-type de bien | Appartement |
| Prix par lot | 538 362 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 7,02 % | Surface de l’immeuble | 253 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 11.45 | Nb d’étages | 2 |
| Nb de lots | 2 | Année de construction/rénovation | 1906/2018 |
| Type de bien | Immeuble residentiel | ||
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling | ||
| Prix | 1 076 725 € |
| Prix par lot | 538 362 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,02 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 11.45 |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 253 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1906/2018 |
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 5+3 | 1 | - | - |
| 3+1 | 1 | - | - |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 5054-006-011 | Évaluation des aménagements | 220 521 € |
| Évaluation du terrain | 686 070 € | Évaluation totale | 906 591 € |
Taxes foncières
Numéro de parcelle
5054-006-011
Évaluation du terrain
686 070 €
Évaluation des aménagements
220 521 €
Évaluation totale
906 591 €
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
USC Student Housing Duplex with RTI ADUs | 2818 S Normandie Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
