Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Rio Terrace Apartments 2811 F St Immeuble residentiel 29 lots 5 115 245 € (176 388 €/Lot) Taux de capitalisation 5,90 % Sacramento, CA 95816



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Embark on the opportunity to own a 29-unit multifamily community with charming floor plans at Rio Terrace Apartments.
- Meticulously maintained by the same 31-year ownership and offering on-site laundry, community parking, and modernized interiors.
- Walking distance to McKinley Park, offering tennis courts, playgrounds, a rose garden, a lake, walking paths, a swimming pool, and open sports areas.
- Sought-after AAA Midtown Sacramento location, close to a host of nearby amenities, local attractions, and swift Interstate 80 connections.
RÉSUMÉ ANALYTIQUE
Brittain Commercial is pleased to present the Rio Terrace Apartments, a 29-unit apartment complex located at 2811-2917 F Street in Sacramento, California.
Find a charming multifamily community with easy freeway access, on-site laundry, resident parking, and modernized interiors at the Rio Terrance Apartments. The property has been owned and operated by the same family for over 31 years and is currently managed by one of the partners. The majority of units are rented below market value and offer new owners tremendous upside potential. The current ownership has achieved market rents on a select few units that have been renovated. There are three garages, three covered spaces, six gated spaces, and five open off-street parking spaces that generate additional revenue. There is an additional opportunity to implement common area maintenance fees to increase revenue.
Situated in the highly desirable McKinley Park, a historically significant park that originated in 1871, and adding to the surrounding areas Walk Score of 86. Residents are near Sutter's Fort State Historical Park, Sutter Medical, Temple Coffee, Sacramento Food Co-op, the local Light Rail system, Downtown Sacramento, CSUS, and more. This property's location is right in the heart of the action, steps away from eclectic dining, live music, art, and everything that makes Midtown one of Sacramento’s most sought-after places to live, with easy freeway access.
As Sacramento continues to experience rapid population growth and rising property values, the Rio Terrace Apartments offer an exceptional investment opportunity to capitalize on the region’s ongoing economic expansion.
Find a charming multifamily community with easy freeway access, on-site laundry, resident parking, and modernized interiors at the Rio Terrance Apartments. The property has been owned and operated by the same family for over 31 years and is currently managed by one of the partners. The majority of units are rented below market value and offer new owners tremendous upside potential. The current ownership has achieved market rents on a select few units that have been renovated. There are three garages, three covered spaces, six gated spaces, and five open off-street parking spaces that generate additional revenue. There is an additional opportunity to implement common area maintenance fees to increase revenue.
Situated in the highly desirable McKinley Park, a historically significant park that originated in 1871, and adding to the surrounding areas Walk Score of 86. Residents are near Sutter's Fort State Historical Park, Sutter Medical, Temple Coffee, Sacramento Food Co-op, the local Light Rail system, Downtown Sacramento, CSUS, and more. This property's location is right in the heart of the action, steps away from eclectic dining, live music, art, and everything that makes Midtown one of Sacramento’s most sought-after places to live, with easy freeway access.
As Sacramento continues to experience rapid population growth and rising property values, the Rio Terrace Apartments offer an exceptional investment opportunity to capitalize on the region’s ongoing economic expansion.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 5 115 245 € | Style d’appartement | De faible hauteur |
| Prix par lot | 176 388 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,18 ha |
| Taux de capitalisation | 5,90 % | Surface de l’immeuble | 2 443 m² |
| Multiplicateur du loyer brut | 9.9 | Nb d’étages | 2 |
| Nb de lots | 29 | Année de construction | 1955 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,04/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R1B, Sacramento | ||
| Prix | 5 115 245 € |
| Prix par lot | 176 388 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,90 % |
| Multiplicateur du loyer brut | 9.9 |
| Nb de lots | 29 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,18 ha |
| Surface de l’immeuble | 2 443 m² |
| Nb d’étages | 2 |
| Année de construction | 1955 |
| Ratio de stationnement | 0,04/1 000 m² |
| Zonage | R1B, Sacramento |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Broyeur d’ordures
- Four
- Cuisinière
CARACTÉRISTIQUES DU SITE
- Laverie
- Grill
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 5 | 999,11 € | 35 |
| 1+1 | 20 | 1 154 € | 58 |
| 2+1 | 4 | 1 428 € | 74 |
1 1
Walk Score®
Très praticable à pied (86)
Bike Score®
Un paradis pour les cyclistes (99)
TAXES FONCIÈRES
| N° de parcelle | Évaluation des aménagements | 1 158 259 € | |
| Évaluation du terrain | 165 215 € | Évaluation totale | 1 323 474 € |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
165 215 €
Évaluation des aménagements
1 158 259 €
Évaluation totale
1 323 474 €
1 sur 38
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Rio Terrace Apartments | 2811 F St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

