Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Lake-Heim — Turnkey 3-Unit Waterfront STR 27717 W Grass Lake Dr Immeuble residentiel 3 lots 659 087 € (219 696 €/Lot) Spring Grove, IL 60081



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Turnkey 3-unit furnished STR compound — sleeps 12; two Airbnb "Guest Favorite" units
- ~131' private walk-in sand-beach frontage on ~1.1 ac — rare on the Chain
- Buildable former legal, conforming 4th-cottage site
- ~$60,423 2025 gross, +25% YoY across ~393 booked nights (~36% occupancy — upside)
- Up to 5 BR / 4 full baths (bonus room + 4th full bath)
- Grass Lake / Fox Chain O'Lakes — ~50–60 mi NW of Chicago; near Blarney Island & Chain O'Lakes State Park
Résumé analytique
The Lake-Heim is a turnkey, income-producing waterfront compound on Grass Lake, part of the Fox Chain O'Lakes system roughly 50–60 miles northwest of Chicago. This is not just a rental property and not just a lake house — it is a rare combination of documented short-term-rental income, irreplaceable waterfront land, and multiple ways to own.
Seller-provided Airbnb statements show approximately $60,423 in 2025 gross income, up roughly 25% year over year, across only about 393 booked nights (~36% occupancy) — leaving a clear, quantifiable runway. Three fully furnished units (two hold Airbnb "Guest Favorite" status) sleep up to 12 and operate independently under the established "The Lake-Heim" brand.
The property sits on approximately 1.1 acres with about 131 feet of private walk-in sand-beach frontage — uncommon on the Chain — plus a private pier, covered gazebo, paver firepit patio, sand volleyball court, RV/boat storage, and canoe/kayak access. There are four full baths on the property; a bonus room (former laundry with its own full bath) takes it to up to 5 BR / 4 BA, and a former legal, conforming 4th-cottage site offers rebuild potential (subject to buyer verification and municipal approval).
A buyer can continue and optimize the STR operation, owner-occupy one unit and rent the others, hold it as a multi-generational family compound, or pursue expansion or a 1031 exchange. The asset is best evaluated on gross-revenue-multiple (~12.4×) and price-per-frontage-foot (~$5,724); an illustrative value-add path toward ~55% occupancy projects ~$45,892 NOI (~6.1% cap) at the asking price. Full offering memorandum available to qualified buyers. All information seller-provided and deemed reliable but not guaranteed; buyer to verify.
Full Offering Package: https://jasoncre.com/the-lake-heim/
Short-term rental, Airbnb, vacation rental, waterfront, lakefront, Grass Lake, Chain O'Lakes, Fox Lake, Spring Grove, Lake County, multifamily, cottage compound, turnkey, income-producing, value-add, owner-user, sand beach, private pier, boat access, fishing, redevelopment, 1031 exchange, hospitality, lodging, mixed-use lifestyle. Chain O'Lakes waterfront for sale, Grass Lake Illinois lakefront property, short-term rental investment Illinois, Airbnb business for sale Illinois, turnkey vacation rental, STR investment property, lakefront cottage compound, multifamily waterfront, owner-user lakefront, sand beach property, private pier, boat dock, Lake County commercial real estate, Spring Grove IL investment property, Fox Lake area rental, lake house investment, cash-flowing Airbnb, vacation rental portfolio, 1031 exchange lakefront, family lake compound, income-producing waterfront, Chain O'Lakes investment, fishing lake property, redevelopment opportunity Illinois. https://jasoncre.com/the-lake-heim/
Seller-provided Airbnb statements show approximately $60,423 in 2025 gross income, up roughly 25% year over year, across only about 393 booked nights (~36% occupancy) — leaving a clear, quantifiable runway. Three fully furnished units (two hold Airbnb "Guest Favorite" status) sleep up to 12 and operate independently under the established "The Lake-Heim" brand.
The property sits on approximately 1.1 acres with about 131 feet of private walk-in sand-beach frontage — uncommon on the Chain — plus a private pier, covered gazebo, paver firepit patio, sand volleyball court, RV/boat storage, and canoe/kayak access. There are four full baths on the property; a bonus room (former laundry with its own full bath) takes it to up to 5 BR / 4 BA, and a former legal, conforming 4th-cottage site offers rebuild potential (subject to buyer verification and municipal approval).
A buyer can continue and optimize the STR operation, owner-occupy one unit and rent the others, hold it as a multi-generational family compound, or pursue expansion or a 1031 exchange. The asset is best evaluated on gross-revenue-multiple (~12.4×) and price-per-frontage-foot (~$5,724); an illustrative value-add path toward ~55% occupancy projects ~$45,892 NOI (~6.1% cap) at the asking price. Full offering memorandum available to qualified buyers. All information seller-provided and deemed reliable but not guaranteed; buyer to verify.
Full Offering Package: https://jasoncre.com/the-lake-heim/
Short-term rental, Airbnb, vacation rental, waterfront, lakefront, Grass Lake, Chain O'Lakes, Fox Lake, Spring Grove, Lake County, multifamily, cottage compound, turnkey, income-producing, value-add, owner-user, sand beach, private pier, boat access, fishing, redevelopment, 1031 exchange, hospitality, lodging, mixed-use lifestyle. Chain O'Lakes waterfront for sale, Grass Lake Illinois lakefront property, short-term rental investment Illinois, Airbnb business for sale Illinois, turnkey vacation rental, STR investment property, lakefront cottage compound, multifamily waterfront, owner-user lakefront, sand beach property, private pier, boat dock, Lake County commercial real estate, Spring Grove IL investment property, Fox Lake area rental, lake house investment, cash-flowing Airbnb, vacation rental portfolio, 1031 exchange lakefront, family lake compound, income-producing waterfront, Chain O'Lakes investment, fishing lake property, redevelopment opportunity Illinois. https://jasoncre.com/the-lake-heim/
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 659 087 € | Classe d’immeuble | C |
| Prix par lot | 219 696 € | Surface du lot | 0,46 ha |
| Type de vente | Investissement | Surface de l’immeuble | 256 m² |
| Nb de lots | 3 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1961/2024 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,4/1 000 m² |
| Zonage | RC - Recreational Commercial | ||
| Prix | 659 087 € |
| Prix par lot | 219 696 € |
| Type de vente | Investissement |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,46 ha |
| Surface de l’immeuble | 256 m² |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1961/2024 |
| Ratio de stationnement | 0,4/1 000 m² |
| Zonage | RC - Recreational Commercial |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Cheminée
- Micro-ondes
- Espace d’entreposage
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Chauffage
- Baie vitrée
- Ventilateurs de plafond
- Cuisine avec coin repas
- Cuisine
- Planchers en bois
- Plafond voûté
- Accès internet à haut débit
- Machine à glace
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Véranda
- Vues
- Dressing
- Wi-Fi
- Cour
- Grill
- Machine à café
- Terrasse
- Pièce de détente
- Salle à manger
- Quai
- Fenêtres à double vitrage
- Avec jardin
- Pelouse
- Armoire à linge
- Logement accessoire
- Office
- Patio
- Porche
- Sans tabac
- Sol en vinyle
- Bar avec évier
- Grandes chambres
Caractéristiques du site
- Accès 24 h/24
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 1 | - | 139 |
| 1+1 | 3 | - | 22 - 76 |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
90/100
Assez praticable en vélo
30/100
Taxes foncières
| Numéro de parcelle | 01-27-300-024 | Évaluation totale | 164 369 € |
| Évaluation du terrain | 99 448 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 64 921 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
01-27-300-024
Évaluation du terrain
99 448 €
Évaluation des aménagements
64 921 €
Évaluation totale
164 369 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 35
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Lake-Heim — Turnkey 3-Unit Waterfront STR | 27717 W Grass Lake Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
