
2735 N Magnolia Ave
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
2735 N Magnolia Ave Immeuble residentiel 5 lots 1 685 395 € (337 079 €/Lot) Taux de capitalisation 5,75 % Chicago, IL 60614



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Highly Desirable Lincoln Park Location; Close to DePaul University
- Individual HVAC, Individual Hot Water Heaters, Updated Electric (Separate Tenant Paid), New Catch Basin & Drain Line, WellMaintained Tuckpointing
- Below Market Rents – Significant Upside Potential and Ability to Stabilize Additional (6th) Non-Conforming Studio
- Excellent Investment or Owner-Occupant Opportunity
RÉSUMÉ ANALYTIQUE
Triton presents the exclusive opportunity to acquire 2735 N. Magnolia, located in Lincoln Park, one of Chicago’s most sought-after neighborhoods. 2735 N. Magnolia is ideally located on a low-density, tree-lined street, just steps from DePaul University’s Lincoln Park campus. Rental demand in this area is consistently high, given its proximity to neighborhood retail, dining, and public transportation, ensuring strong tenant demand and long-term investment stability.
The property consists of (5) units featuring a brick walk-up three (3) unit building in the front and a two (2) unit frame coach house in the rear. Both buildings are equipped with individual HVAC and hot water heaters for each unit, providing tenants with control over their own utilities and reducing owner-paid expenses. Additionally, the common area laundry facilities are owned, which provides an additional income stream for the property.
The property has an ideal unit mix, including three (3) three-bedroom, one-bathroom apartments in the front building and two (2) one-bedroom, one-bathroom units in the coach house. All apartments have well-laid-out floor plans and abundant natural light. All one (1) bedroom apartments have additional den space. The property has received significant capital improvements over the years, including individual HVAC, individual hot water heaters, a new catch basin and drain line, updated windows, and well-maintained tuckpointing, and a well-maintained roof.
This offering presents several value add avenues for an investor to increase the property’s revenue. Modernization of one the (1) non-conforming garden unit would unlock substantial upside income potential. By bringing rent to market levels in current condition, a new investor could achieve a 6.68% cap rate, allowing for a significant cash-on-cash return for many years to come.
The property consists of (5) units featuring a brick walk-up three (3) unit building in the front and a two (2) unit frame coach house in the rear. Both buildings are equipped with individual HVAC and hot water heaters for each unit, providing tenants with control over their own utilities and reducing owner-paid expenses. Additionally, the common area laundry facilities are owned, which provides an additional income stream for the property.
The property has an ideal unit mix, including three (3) three-bedroom, one-bathroom apartments in the front building and two (2) one-bedroom, one-bathroom units in the coach house. All apartments have well-laid-out floor plans and abundant natural light. All one (1) bedroom apartments have additional den space. The property has received significant capital improvements over the years, including individual HVAC, individual hot water heaters, a new catch basin and drain line, updated windows, and well-maintained tuckpointing, and a well-maintained roof.
This offering presents several value add avenues for an investor to increase the property’s revenue. Modernization of one the (1) non-conforming garden unit would unlock substantial upside income potential. By bringing rent to market levels in current condition, a new investor could achieve a 6.68% cap rate, allowing for a significant cash-on-cash return for many years to come.
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
150 460 €
![]() |
280,93 €
![]() |
Autres revenus |
17 966 €
![]() |
33,54 €
![]() |
Perte due à la vacance |
5 033 €
![]() |
9,40 €
![]() |
Revenu brut effectif |
163 392 €
![]() |
305,07 €
![]() |
Taxes |
27 000 €
![]() |
50,41 €
![]() |
Frais d’exploitation |
21 410 €
![]() |
39,98 €
![]() |
Total des frais |
48 411 €
![]() |
90,39 €
![]() |
Résultat net d’exploitation |
114 982 €
![]() |
214,68 €
![]() |
BILAN FINANCIER (PRO FORMA - 2025)
Revenu de location brut | |
---|---|
Annuel | 150 460 € |
Annuel par m² | 280,93 € |
Autres revenus | |
---|---|
Annuel | 17 966 € |
Annuel par m² | 33,54 € |
Perte due à la vacance | |
---|---|
Annuel | 5 033 € |
Annuel par m² | 9,40 € |
Revenu brut effectif | |
---|---|
Annuel | 163 392 € |
Annuel par m² | 305,07 € |
Taxes | |
---|---|
Annuel | 27 000 € |
Annuel par m² | 50,41 € |
Frais d’exploitation | |
---|---|
Annuel | 21 410 € |
Annuel par m² | 39,98 € |
Total des frais | |
---|---|
Annuel | 48 411 € |
Annuel par m² | 90,39 € |
Résultat net d’exploitation | |
---|---|
Annuel | 114 982 € |
Annuel par m² | 214,68 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 685 395 € | Sous-type de bien | Appartement |
Prix par lot | 337 079 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,03 ha |
Taux de capitalisation | 5,75 % | Surface de l’immeuble | 536 m² |
Multiplicateur du loyer brut | 11.65 | Occupation moyenne | 100% |
Nb de lots | 5 | Nb d’étages | 4 |
Type de bien | Immeuble residentiel | Année de construction | 1890 |
Zonage | R |
Prix | 1 685 395 € |
Prix par lot | 337 079 € |
Type de vente | Investissement |
Taux de capitalisation | 5,75 % |
Multiplicateur du loyer brut | 11.65 |
Nb de lots | 5 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Classe d’immeuble | C |
Surface du lot | 0,03 ha |
Surface de l’immeuble | 536 m² |
Occupation moyenne | 100% |
Nb d’étages | 4 |
Année de construction | 1890 |
Zonage | R |
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
3+1 | 3 | 2 635 € | 100 |
1+1 | 2 | 2 079 € | 81 |
1 of 1
Walk Score®
Idéal pour les promeneurs (95)
Transit Score®
Excellent réseau de transport en commun (78)
Bike Score®
Très praticable en vélo (89)
TAXES FONCIÈRES
Numéro de parcelle | 14-29-306-006-0000 | Évaluation totale | 127 519 € (2024) |
Évaluation du terrain | 50 483 € (2024) | Impôts annuels | 27 000 € (50,41 €/m²) |
Évaluation des aménagements | 77 036 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
14-29-306-006-0000
Évaluation du terrain
50 483 € (2024)
Évaluation des aménagements
77 036 € (2024)
Évaluation totale
127 519 € (2024)
Impôts annuels
27 000 € (50,41 €/m²)
Année d’imposition
2025
1 de 27
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

2735 N Magnolia Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.