Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
26674 Ward St Immeuble residentiel 20 lots 3 066 770 € (153 338 €/Lot) Taux de capitalisation 6,44 % Highland, CA 92346



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Well-maintained 20-unit multifamily community in a prime Highland rental location
- Desirable unit mix consisting of one-, two-, and three-bedroom floor plans
- Offered at a 6.44% current cap rate and a 7.55% pro forma cap rate
- Turn-key opportunity featuring extensively renovated units with quartz counters, new cabinetry, stainless appliances, and vinyl plank flooring
- Attractively priced at just $175,000 per unit and $217 per square foot
- Opportunity to capture 11% rental upside by raising rents to market rates
Résumé analytique
CBRE is pleased to exclusively present a stabilized multifamily investment opportunity at 26674 Ward Street in Highland, CA, offering a strong in-place income stream in the heart of the Inland Empire.
This well-maintained 20-unit asset is strategically positioned near San Bernardino International Airport, California State University San Bernardino, and Yaamava’ Resort & Casino — one of the region’s largest employers and entertainment destinations. With direct access to the 210, 10, and 215 Freeways, the property offers residents unparalleled connectivity across the Inland Empire and greater Southern California. Currently generating a 6.44% cap rate with a 7.55% pro forma cap rate and 11% rental upside, the asset is offered at a compelling $175,000 per unit — an exceptional entry point for today’s market.
Property Highlights
Situated on a ±25,900 SF lot, the property features ±16,120 SF of rentable space across extensively renovated apartment homes averaging 800 SF — a practical floor plan well-suited to the area’s working-class, long-term renter base. Select units have undergone comprehensive interior upgrades, including updated kitchens with quartz countertops, new cabinetry, and stainless steel appliances, fully remodeled bathrooms featuring contemporary tile surrounds and fixtures, new luxury vinyl wood plank flooring throughout, and fresh interior paint. The diverse unit mix includes 1-bedroom/1-bathroom, 2-bedroom/1-bathroom, and 3-bedroom/2-bathroom floor plans, each complemented by modern ceiling fans, wall air conditioning and heating, walk-in closets, linen closets, and storage space. Common area amenities include an on-site laundry facility, gated entry, covered and surface parking within a secured courtyard, and a freshly painted exterior with mature landscaping that enhances the property’s curb appeal.
Strategic Location & Connectivity
Highland serves as a vital hub within the Inland Empire, offering a sophisticated suburban feel with true urban accessibility. Residents benefit from proximity to the San Bernardino Downtown Metrolink Station, providing seamless connectivity to Los Angeles Union Station — a transit-oriented advantage that enables effortless commuting to major employment centers across Los Angeles and San Bernardino Counties.
Thriving Economy & Top Employers
Highland’s economy is anchored by a powerful mix of healthcare, education, hospitality, and logistics. The area’s most prominent employers include Dignity Health Community Hospital, Loma Linda University Medical Center, California State University San Bernardino, the University of Redlands, and Yaamava’ Resort & Casino. Tucked between San Bernardino and the San Bernardino National Forest, Highland offers the breathing room rarely found elsewhere in Southern California — where mountain access, walkable shopping corridors along Base Line Street and Highland Avenue, and proximity to major freeways create a lifestyle that attracts and retains a consistent, diverse tenant base.
Stabilized Investment Opportunity
26674 Ward Street is a stable income-producing asset in the Inland Empire, promising a strong return on investment. Whether you are a first-time investor seeking to enter the market, a seasoned investor looking to expand your portfolio, or considering a 1031 Exchange, this property offers exceptional stability and long-term value.
This well-maintained 20-unit asset is strategically positioned near San Bernardino International Airport, California State University San Bernardino, and Yaamava’ Resort & Casino — one of the region’s largest employers and entertainment destinations. With direct access to the 210, 10, and 215 Freeways, the property offers residents unparalleled connectivity across the Inland Empire and greater Southern California. Currently generating a 6.44% cap rate with a 7.55% pro forma cap rate and 11% rental upside, the asset is offered at a compelling $175,000 per unit — an exceptional entry point for today’s market.
Property Highlights
Situated on a ±25,900 SF lot, the property features ±16,120 SF of rentable space across extensively renovated apartment homes averaging 800 SF — a practical floor plan well-suited to the area’s working-class, long-term renter base. Select units have undergone comprehensive interior upgrades, including updated kitchens with quartz countertops, new cabinetry, and stainless steel appliances, fully remodeled bathrooms featuring contemporary tile surrounds and fixtures, new luxury vinyl wood plank flooring throughout, and fresh interior paint. The diverse unit mix includes 1-bedroom/1-bathroom, 2-bedroom/1-bathroom, and 3-bedroom/2-bathroom floor plans, each complemented by modern ceiling fans, wall air conditioning and heating, walk-in closets, linen closets, and storage space. Common area amenities include an on-site laundry facility, gated entry, covered and surface parking within a secured courtyard, and a freshly painted exterior with mature landscaping that enhances the property’s curb appeal.
Strategic Location & Connectivity
Highland serves as a vital hub within the Inland Empire, offering a sophisticated suburban feel with true urban accessibility. Residents benefit from proximity to the San Bernardino Downtown Metrolink Station, providing seamless connectivity to Los Angeles Union Station — a transit-oriented advantage that enables effortless commuting to major employment centers across Los Angeles and San Bernardino Counties.
Thriving Economy & Top Employers
Highland’s economy is anchored by a powerful mix of healthcare, education, hospitality, and logistics. The area’s most prominent employers include Dignity Health Community Hospital, Loma Linda University Medical Center, California State University San Bernardino, the University of Redlands, and Yaamava’ Resort & Casino. Tucked between San Bernardino and the San Bernardino National Forest, Highland offers the breathing room rarely found elsewhere in Southern California — where mountain access, walkable shopping corridors along Base Line Street and Highland Avenue, and proximity to major freeways create a lifestyle that attracts and retains a consistent, diverse tenant base.
Stabilized Investment Opportunity
26674 Ward Street is a stable income-producing asset in the Inland Empire, promising a strong return on investment. Whether you are a first-time investor seeking to enter the market, a seasoned investor looking to expand your portfolio, or considering a 1031 Exchange, this property offers exceptional stability and long-term value.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
346 287 €
|
234,13 €
|
| Autres revenus |
10 391 €
|
7,03 €
|
| Perte due à la vacance |
17 834 €
|
12,06 €
|
| Revenu brut effectif |
338 845 €
|
229,10 €
|
| Taxes |
38 423 €
|
25,98 €
|
| Frais d’exploitation |
103 013 €
|
69,65 €
|
| Total des frais |
141 436 €
|
95,63 €
|
| Résultat net d’exploitation |
197 409 €
|
133,47 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 346 287 € |
| Annuel par m² | 234,13 € |
| Autres revenus | |
|---|---|
| Annuel | 10 391 € |
| Annuel par m² | 7,03 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 17 834 € |
| Annuel par m² | 12,06 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 338 845 € |
| Annuel par m² | 229,10 € |
| Taxes | |
|---|---|
| Annuel | 38 423 € |
| Annuel par m² | 25,98 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 103 013 € |
| Annuel par m² | 69,65 € |
| Total des frais | |
|---|---|
| Annuel | 141 436 € |
| Annuel par m² | 95,63 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 197 409 € |
| Annuel par m² | 133,47 € |
Informations sur l’immeuble
| Prix | 3 066 770 € | Style d’appartement | De faible hauteur |
| Prix par lot | 153 338 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,24 ha |
| Taux de capitalisation | 6,44 % | Surface de l’immeuble | 1 479 m² |
| Multiplicateur du loyer brut | 8.6 | Occupation moyenne | 100% |
| Nb de lots | 20 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1964 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Zonage | PD, Highland | ||
| Prix | 3 066 770 € |
| Prix par lot | 153 338 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,44 % |
| Multiplicateur du loyer brut | 8.6 |
| Nb de lots | 20 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,24 ha |
| Surface de l’immeuble | 1 479 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1964 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | PD, Highland |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Espace d’entreposage
- Cuisinière
Caractéristiques du site
- Laverie
- Clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 10 | 1 310 € | 67 |
| 2+1 | 6 | 1 485 € | 79 |
| 3+2 | 4 | 1 550 € | 86 |
1 1
Assez praticable à pied
40/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
20/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 1192-531-45 | Évaluation totale | 2 750 502 € (2026) |
| Évaluation du terrain | 569 070 € (2026) | Impôts annuels | 38 423 € (25,98 €/m²) |
| Évaluation des aménagements | 2 181 432 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
1192-531-45
Évaluation du terrain
569 070 € (2026)
Évaluation des aménagements
2 181 432 € (2026)
Évaluation totale
2 750 502 € (2026)
Impôts annuels
38 423 € (25,98 €/m²)
Année d’imposition
2025
1 sur 52
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
26674 Ward St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
