Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2608 W Pierson St Immeuble residentiel 4 lots 690 292 € (172 573 €/Lot) Taux de capitalisation 6,53 % Phoenix, AZ 85017



Certaines informations ont été traduites automatiquement.
Résumé analytique
Four at Pierson | W Pierson Street | Phoenix, AZ 85017 Positioned in a high-demand rental corridor just minutes from Grand Canyon
University, major parks, and immediate freeway access, Four at Pierson presents a remodeled (3 out of the 4 units are extensively remodeled) converted fourplex investment opportunity in the heart of Phoenix. This thoughtfully upgraded property consists of four (4) one-bedroom, one-bathroom units, each extensively renovated with updated flooring, modernized kitchens, and refreshed bathrooms. The improvements provide strong tenant appeal while minimizing near-term capital expenditure. All units
are currently leased through Home Inc, with rental income ranging from $1,467 to $1,590 per unit, offering stabilized cash flow in a prime university adjacent
location.
Recent capital improvements include the full replacement of existing sewer lines, providing a significant infrastructure upgrade and reducing future deferred maintenance risk.
Investment Highlights:
3 out of the 4 units are extensively remodeled.
Four 1BR / 1BA units
Strong in-place rents: $1,467-$1,590 per unit
Sewer lines recently replaced
Prime proximity to GCU, parks, retail, and major freeways
Professionally managed (Home Inc)
Seller Financing Opportunity:
Seller is willing to carry $50,000 down and will structure an exact wrap of the existing note at 7.25% interest rate, creating a compelling financing option for qualified buyers.
All facts and figures are approximate. Buyer to verify all MLS information and conduct independent due diligence.
University, major parks, and immediate freeway access, Four at Pierson presents a remodeled (3 out of the 4 units are extensively remodeled) converted fourplex investment opportunity in the heart of Phoenix. This thoughtfully upgraded property consists of four (4) one-bedroom, one-bathroom units, each extensively renovated with updated flooring, modernized kitchens, and refreshed bathrooms. The improvements provide strong tenant appeal while minimizing near-term capital expenditure. All units
are currently leased through Home Inc, with rental income ranging from $1,467 to $1,590 per unit, offering stabilized cash flow in a prime university adjacent
location.
Recent capital improvements include the full replacement of existing sewer lines, providing a significant infrastructure upgrade and reducing future deferred maintenance risk.
Investment Highlights:
3 out of the 4 units are extensively remodeled.
Four 1BR / 1BA units
Strong in-place rents: $1,467-$1,590 per unit
Sewer lines recently replaced
Prime proximity to GCU, parks, retail, and major freeways
Professionally managed (Home Inc)
Seller Financing Opportunity:
Seller is willing to carry $50,000 down and will structure an exact wrap of the existing note at 7.25% interest rate, creating a compelling financing option for qualified buyers.
All facts and figures are approximate. Buyer to verify all MLS information and conduct independent due diligence.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
61 630 €
|
275,83 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 081 €
|
13,79 €
|
| Revenu brut effectif |
58 548 €
|
262,04 €
|
| Taxes |
1 747 €
|
7,82 €
|
| Frais d’exploitation |
11 698 €
|
52,36 €
|
| Total des frais |
13 445 €
|
60,18 €
|
| Résultat net d’exploitation |
45 103 €
|
201,87 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 61 630 € |
| Annuel par m² | 275,83 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 081 € |
| Annuel par m² | 13,79 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 58 548 € |
| Annuel par m² | 262,04 € |
| Taxes | |
|---|---|
| Annuel | 1 747 € |
| Annuel par m² | 7,82 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 11 698 € |
| Annuel par m² | 52,36 € |
| Total des frais | |
|---|---|
| Annuel | 13 445 € |
| Annuel par m² | 60,18 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 45 103 € |
| Annuel par m² | 201,87 € |
Informations sur l’immeuble
| Prix | 690 292 € | Classe d’immeuble | C |
| Prix par lot | 172 573 € | Surface du lot | 0,08 ha |
| Type de vente | Investissement | Surface de l’immeuble | 223 m² |
| Taux de capitalisation | 6,53 % | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1961/2019 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,31/1 000 m² |
| Style d’appartement | Avec jardin | ||
| Zonage | M-M | ||
| Prix | 690 292 € |
| Prix par lot | 172 573 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,53 % |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 223 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1961/2019 |
| Ratio de stationnement | 0,31/1 000 m² |
| Zonage | M-M |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 284 € | 53 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
40/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 154-04-017A | Évaluation totale | 8 217 € |
| Évaluation du terrain | 0 € | Impôts annuels | 1 747 € (7,82 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
154-04-017A
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
8 217 €
Impôts annuels
1 747 € (7,82 €/m²)
Année d’imposition
2025
1 sur 35
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2608 W Pierson St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
