Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
26 Linden St Immeuble residentiel 5 lots 2 971 761 € (594 352 €/Lot) Taux de capitalisation 4,41 % Great Neck, NY 11021



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- FREE-MARKET 5-UNIT MULTIFAMILY — Nassau County asset; no rent control, no rent stabilization; outside NYC's RSL/ETPA framework
- $187,800 GROSS POTENTIAL INCOME — Base rent + parking
- NEAR-TERM MARK-TO-MARKET — Apt #5 at $2,400 vs. $3,000 market = +25% reset; 3 of 5 leases roll by 7/31/26
- ASKING $3,450,000 — $690,000 per unit, $677/SF
- 100% OCCUPIED, LONG-TENURED — Low-touch, low-vacancy operation; in-place renters with track record
- PORTFOLIO OPTION — Acquire individually OR with 18-unit Eyssimont portfolio (26 & 28 Linden + 37 & 39 Spruce); NDA required
Résumé analytique
The Thesis.
Free-market, fully-leased 5-unit Nassau County multifamily — outside NYC's rent regulation framework, with long-tenured residents in place and a near-term mark-to-market reset on Apt #5.
The Numbers.
Asking $3,450,000 — $690,000 per unit, $677/SF — against $187,800 in gross potential income (base rent + parking). In-place rents are $3,000/mo per 1BR and $3,500/mo per 2BR (with one below-market 1BR at $2,400/mo); all five parking spots contracted at $50/mo. Annual real estate taxes are $23,772. Full operating financials, leases, and estoppels release under executed NDA.
Why The Income Is Durable.
Nassau County asset, fully outside NYC's RSL/ETPA framework — no rent control, no rent stabilization, full mark-to-market at every turn. The renter base sits in one of the wealthiest submarkets on Long Island: Great Neck reports a median household income of $152,350 and an average household income of $212,440, with more than 30% of households earning over $200,000 annually. Tenants come for the schools — Great Neck UFSD ranks #6 Best School District in New York (Niche 2026, overall grade A+), with Great Neck South Middle School #11 and E.M. Baker Elementary #16 statewide. The building has been 100% occupied with long-tenured renters in place; ownership has run a low-touch, low-vacancy operation for years.
Why There's Upside.
Apt #5 is contracted at $2,400/mo (lease expiring 7/31/2026) versus a $3,000/mo market rent — a +25% standalone reset worth approximately $7,200/year. Three of the five leases roll by 7/31/2026; the remaining two on 1/31/2027 — a concentrated near-term reset window. All five onsite parking spots are also contracted to tenants at $50/mo, positioned below the Great Neck submarket clearing rate; additional recoverable revenue at lease turn.
The Building.
1943 brick masonry construction, 5,097 SF across two floors, configured as three 1BR / 1BA and two 2BR / 1BA layouts. Each unit was renovated through the prior ownership cycle: new countertops, stainless appliances and dishwashers in the kitchens; new fixtures, vanities and tile work in the baths; original hardwood floors refinished throughout. Off-street parking, in-building basement laundry, and basement storage round out the amenity stack. Tenant-paid electric and tenant-paid gas/heat via separate meters; landlord pays water/sewer only.
Location & Access.
Village of Thomaston — a supply-constrained pocket of Great Neck where multifamily product rarely trades. Approximately 1 mile to the NYC border, fully in Nassau County: Queens-adjacent renter demand without NYC's landlord-tenant jurisdiction or rent regulation. 0.4 mi walk to Great Neck LIRR — ~30-min express to Penn Station. 1.2 mi to North Shore University Hospital; 1.8 mi to Long Island Jewish Medical Center.
Acquisition Note.
26 Linden may be acquired individually or alongside the broader 18-unit Eyssimont Realty portfolio (26 & 28 Linden + 37 & 39 Spruce). Portfolio-level pricing, full financials, current leases, and tenant estoppels release under executed NDA. Tours by appointment only.
Free-market, fully-leased 5-unit Nassau County multifamily — outside NYC's rent regulation framework, with long-tenured residents in place and a near-term mark-to-market reset on Apt #5.
The Numbers.
Asking $3,450,000 — $690,000 per unit, $677/SF — against $187,800 in gross potential income (base rent + parking). In-place rents are $3,000/mo per 1BR and $3,500/mo per 2BR (with one below-market 1BR at $2,400/mo); all five parking spots contracted at $50/mo. Annual real estate taxes are $23,772. Full operating financials, leases, and estoppels release under executed NDA.
Why The Income Is Durable.
Nassau County asset, fully outside NYC's RSL/ETPA framework — no rent control, no rent stabilization, full mark-to-market at every turn. The renter base sits in one of the wealthiest submarkets on Long Island: Great Neck reports a median household income of $152,350 and an average household income of $212,440, with more than 30% of households earning over $200,000 annually. Tenants come for the schools — Great Neck UFSD ranks #6 Best School District in New York (Niche 2026, overall grade A+), with Great Neck South Middle School #11 and E.M. Baker Elementary #16 statewide. The building has been 100% occupied with long-tenured renters in place; ownership has run a low-touch, low-vacancy operation for years.
Why There's Upside.
Apt #5 is contracted at $2,400/mo (lease expiring 7/31/2026) versus a $3,000/mo market rent — a +25% standalone reset worth approximately $7,200/year. Three of the five leases roll by 7/31/2026; the remaining two on 1/31/2027 — a concentrated near-term reset window. All five onsite parking spots are also contracted to tenants at $50/mo, positioned below the Great Neck submarket clearing rate; additional recoverable revenue at lease turn.
The Building.
1943 brick masonry construction, 5,097 SF across two floors, configured as three 1BR / 1BA and two 2BR / 1BA layouts. Each unit was renovated through the prior ownership cycle: new countertops, stainless appliances and dishwashers in the kitchens; new fixtures, vanities and tile work in the baths; original hardwood floors refinished throughout. Off-street parking, in-building basement laundry, and basement storage round out the amenity stack. Tenant-paid electric and tenant-paid gas/heat via separate meters; landlord pays water/sewer only.
Location & Access.
Village of Thomaston — a supply-constrained pocket of Great Neck where multifamily product rarely trades. Approximately 1 mile to the NYC border, fully in Nassau County: Queens-adjacent renter demand without NYC's landlord-tenant jurisdiction or rent regulation. 0.4 mi walk to Great Neck LIRR — ~30-min express to Penn Station. 1.2 mi to North Shore University Hospital; 1.8 mi to Long Island Jewish Medical Center.
Acquisition Note.
26 Linden may be acquired individually or alongside the broader 18-unit Eyssimont Realty portfolio (26 & 28 Linden + 37 & 39 Spruce). Portfolio-level pricing, full financials, current leases, and tenant estoppels release under executed NDA. Tours by appointment only.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 971 761 € | Style d’appartement | De faible hauteur |
| Prix par lot | 594 352 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 4,41 % | Surface de l’immeuble | 310 m² |
| Multiplicateur du loyer brut | 18.37 | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1943 |
| Sous-type de bien | Appartement | ||
| Zonage | R-6 - R-6 Multifamily Residential — permits low-rise apartment buildings; per owner, allows 2 additional units per building. | ||
| Prix | 2 971 761 € |
| Prix par lot | 594 352 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,41 % |
| Multiplicateur du loyer brut | 18.37 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 310 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1943 |
| Zonage | R-6 - R-6 Multifamily Residential — permits low-rise apartment buildings; per owner, allows 2 additional units per building. |
Caractéristiques
Caractéristiques du lot
- Lave-vaisselle
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Planchers en bois
- Réfrigérateur
- Électroménager en acier inoxydable
- Baignoire/Douche
- Cour
- Sous-sol
- Avec jardin
- Pelouse
- Grandes chambres
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Sans tabac
- Salle de bain privée
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | 2 326 € | 66 |
| 2+1 | 2 | 3 015 € | 88 - 98 |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
60/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 2253-02-261-00-0115-0 | Évaluation totale | 4 452 € (2026) |
| Évaluation du terrain | 1 568 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 2 885 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
2253-02-261-00-0115-0
Évaluation du terrain
1 568 € (2026)
Évaluation des aménagements
2 885 € (2026)
Évaluation totale
4 452 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
26 Linden St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

