Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Woodson Bridge RV Park 25433 South Ave Immeuble residentiel 125 lots 4 376 719 € (35 014 €/Lot) Taux de capitalisation 8,87 % Corning, CA 96021



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Current Cap Rate - Current cap rate of 8.87% based on current budget NOI of $443,147 and purchase price of $4,995,000. Going-in cash-on-cash over 10%
- Long Term Community - Of the 125 total sites, 110 are dedicated for long-term RV/MH, and 98 of those are occupied
- Tenant Owned Homes - All occupied homes are owned by their residents, reducing the owner’s maintenance responsibility and overall management burden
- Income Streams - Income is generated from a variety of streams including MH site rents, long-term RVs, daily RVs, service fees, storage, and more
- Value-Add - Approaching stabilization with rents and occupancy in line with the market. Upside potential through occupancy growth and store income
- Scenic Location - Woodson Bridge RV Park enjoys over 1,000 feet of frontage on the Sacramento River, offering scenic views and enhancing demand
Résumé analytique
Woodson Bridge RV Park is a 125-site community, located in Corning, Tehama County, CA and offered at $4,995,000. The Property consists of 110 long-term RV/MH sites, 14 transient RV sites, a 2-bed 2-bath site-built residence with 2-car garage, a convenience store, clubhouse, maintenance garage, and common area facilities including bathrooms, showers, and laundry. The community is income producing with pricing reflecting a 8.87% current cap rate. There is light value-add upside through convenience store income optimization as well as gradual rent and occupancy growth.
98 of the 110 long-term RV/MH sites are occupied at an average site rent of $612 per month, with all occupied homes owned by their residents. The 14 transient RV/MH sites generate supplemental income. The Property is HCD permitted for 134 total RV/MH sites (31 MH, 96 RV w/Drain, 7 RV w/o Drain), with 10 sites currently inactive. Additional income is generated from service fees for community facilities, maintenance, guest access, storage, and other ancillary charges. Income from the on-site convenience store is excluded from the financials, representing financial upside for a new owner. The store inventory and other personal property are excluded from the offering price and subject to negotiation. PG&E electricity is submetered and billed back to residents, residents obtain their own propane, and private well water, septic, and trash service are included in the rent.
The Property is currently managed by the owner, who resides on-site in an RV during the week with support from four staff members responsible for the convenience store, check-ins/reception, maintenance, and other day-to-day operations. The Current Budget assumes a transition to third party off-site management combined with a new on-site manager compensated at $60,000 per year plus free occupancy of the site-built residence.
Woodson Bridge RV Park is strategically positioned to capture both long-term housing demand and seasonal recreational tourism along the Sacramento River. The Property enjoys over 1,000 feet of river frontage, providing scenic views and a natural amenity base that supports both resident retention and daily RV demand. Corning sits at the heart of one of California's primary olive and orchard agriculture regions, with steady workforce housing demand from the surrounding agricultural and food processing sectors.
Woodson Bridge RV Park offers a rare combination of strong current return, tenant-owned home stability, and identifiable upside.
Please do not visit, drive through, call, or disturb the property or its residents without prior approval from the listing broker.
98 of the 110 long-term RV/MH sites are occupied at an average site rent of $612 per month, with all occupied homes owned by their residents. The 14 transient RV/MH sites generate supplemental income. The Property is HCD permitted for 134 total RV/MH sites (31 MH, 96 RV w/Drain, 7 RV w/o Drain), with 10 sites currently inactive. Additional income is generated from service fees for community facilities, maintenance, guest access, storage, and other ancillary charges. Income from the on-site convenience store is excluded from the financials, representing financial upside for a new owner. The store inventory and other personal property are excluded from the offering price and subject to negotiation. PG&E electricity is submetered and billed back to residents, residents obtain their own propane, and private well water, septic, and trash service are included in the rent.
The Property is currently managed by the owner, who resides on-site in an RV during the week with support from four staff members responsible for the convenience store, check-ins/reception, maintenance, and other day-to-day operations. The Current Budget assumes a transition to third party off-site management combined with a new on-site manager compensated at $60,000 per year plus free occupancy of the site-built residence.
Woodson Bridge RV Park is strategically positioned to capture both long-term housing demand and seasonal recreational tourism along the Sacramento River. The Property enjoys over 1,000 feet of river frontage, providing scenic views and a natural amenity base that supports both resident retention and daily RV demand. Corning sits at the heart of one of California's primary olive and orchard agriculture regions, with steady workforce housing demand from the surrounding agricultural and food processing sectors.
Woodson Bridge RV Park offers a rare combination of strong current return, tenant-owned home stability, and identifiable upside.
Please do not visit, drive through, call, or disturb the property or its residents without prior approval from the listing broker.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 4 376 719 € | Classe d’immeuble | C |
| Prix par lot | 35 014 € | Surface du lot | 3,26 ha |
| Type de vente | Investissement | Surface de l’immeuble | 93 m² |
| Taux de capitalisation | 8,87 % | Occupation moyenne | 89% |
| Nb de lots | 125 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1953 |
| Sous-type de bien | Parc de mobil-homes | ||
| Zonage | PF - Floodplain | ||
| Prix | 4 376 719 € |
| Prix par lot | 35 014 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,87 % |
| Nb de lots | 125 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Parc de mobil-homes |
| Classe d’immeuble | C |
| Surface du lot | 3,26 ha |
| Surface de l’immeuble | 93 m² |
| Occupation moyenne | 89% |
| Nb d’étages | 1 |
| Année de construction | 1953 |
| Zonage | PF - Floodplain |
Caractéristiques
Caractéristiques du site
- Club-house
- Laverie
- Aire de pique-nique
- Bord de l’eau
- Salle de jeux
- Espace d’entreposage
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Moyennement praticable en vélo
60/100
Taxes foncières
| N° de parcelle | Évaluation totale | 2 540 823 € | |
| Évaluation du terrain | 1 072 493 € | Impôts annuels | -1 € (-0,01 €/m²) |
| Évaluation des aménagements | 1 468 330 € | Année d’imposition | 2026 |
Taxes foncières
N° de parcelle
Évaluation du terrain
1 072 493 €
Évaluation des aménagements
1 468 330 €
Évaluation totale
2 540 823 €
Impôts annuels
-1 € (-0,01 €/m²)
Année d’imposition
2026
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Avine Real Estate
Woodson Bridge RV Park | 25433 South Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
