Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
25-10 38th Avenue Astoria, NY 11101 2510 38th Ave Immeuble residentiel 19 lots 10 012 820 € (526 991 €/Lot) Taux de capitalisation 6,25 % Long Island City, NY 11101
Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Calling All Investors, Developers, & End-Users!!! 20,800+ Sqft. 20 Unit Mixed-Use Building In Astoria For Sale!!!
- The Property Is Located In The Heart Of Astoria Only A Few Blocks From The Ed Koch Queensboro Bridge Offering Direct Easy Access To Manhattan!!!
- This Property Offers HUGE Upside Potential!!!
- The Property Features Excellent Signage, Great Exposure, M1-2/R6A Zoning, High 11’ Ceilings, Low Taxes, 11 Parking Spaces, 19 Apartments, +++!!!
- Neighbors Include UPS, Hilton Hotels, Marriott Hotels, Wyndham Hotels, T-Mobile, The Home Depot, CubeSmart Self Storage, Extra Space Storage, +++!!!
- This Could Be Your Next Development Site / The Next Home For Your Business!!!
RÉSUMÉ ANALYTIQUE
Calling All Investors, Developers, & End-Users!!! 20,800+ Sqft. 20 Unit Mixed-Use Building In Astoria For Sale!!! The Property Features Excellent Signage, Great Exposure, M1-2/R6A Zoning, High 11’ Ceilings, Low Property Taxes, 11 Parking Spaces, 19 Apartments, Separate Meters, Storage Area, Washers & Dryers, Elevator, 3 Phase Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Astoria Only A Few Blocks From The Ed Koch Queensboro Bridge Offering Direct Easy Access To Manhattan!!! Neighbors Include UPS, Hilton Hotels, Marriott Hotels, Wyndham Hotels, T-Mobile, The Home Depot, CubeSmart Self Storage, Extra Space Storage, Best Buy, Dunkin’, Planet Fitness, Marshalls, Michaels, +++!!! This Property Has A 421a Tax Abatement Until 2033!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!
Income:
Revel Fashion: $108,048.84 Ann.; Lease Exp.: 11/30/25
Apt 3A (Studio): $32,136.00 Ann.; Lease Exp.: 9/1/25
Apt 3B (1 Br., 1 Bath): $27,987.36 Ann.; Lease Exp.: 1/31/26
Apt 3C (1 Br., 1 Bath): $35,013.48 Ann.; Lease Exp.: 5/31/26
Apt 3D (1 Br., 1 Bath): $36,990.00 Ann.; Lease Exp.: 11/30/25
Apt 4A (Studio): $30,538.92 Ann.; Lease Exp.: 3/31/26
Apt 4B (1 Br., 1 Bath): $31,537.68 Ann.; Lease Exp.: 9/30/25
Apt 4C (1 Br., 1 Bath): $31,164.48 Ann.; Lease Exp.: 4/30/27
Apt 4D (1 Br., 1 Bath): $33,437.40 Ann.; Lease Exp.: 3/31/26
Apt 5A (Studio): $30,825.00 Ann.; Lease Exp.: 2/28/26
Apt 5B (1 Br., 1 Bath): $36,990.00 Ann.; Lease Exp.: 12/31/25
Apt 5C (1 Br., 1 Bath): $36,000.00 Ann.; Lease Exp.: 7/31/25
Apt 5D (1 Br., 1 Bath): $36,194.76 Ann.; Lease Exp.: 11/30/25
Apt 6A (Studio): $28,103.76 Ann.; Lease Exp.: 2/28/26
Apt 6B (1 Br., 1 Bath): $35,082.36 Ann.; Lease Exp.: 8/31/25
Apt 6C (1 Br., 1 Bath): $31,087.56 Ann.; Lease Exp.: 7/31/25
Apt 6D: (1 Br., 1 Bath) $30,611.40 Ann.; Lease Exp.: 4/30/26
Apt 7A (Studio): $29,664.00 Ann.; Lease Exp.: 8/31/25
Apt 7B (1 Br., 1 Bath): $25,893.00 Ann.; Lease Exp.: 1/31/26
Apt 7C (1 Br., 1 Bath): $35,269.80 Ann.; Lease Exp.: 2/28/26
Washer & Dryer: $19,320.00 Ann.
Storage: $35,600. Ann.
Parking: $38,400. Ann.
Total Gross Income: $815,895.80 Ann.
Expenses:
Gas: $2,400 Ann.
Electric: $7,200 Ann.
Maintenance & Repairs: $3,000 Ann.
Insurance: $8,000 Ann.
Taxes: $13,395.28 Ann.
Total Expenses: $33,995.28 Ann.
Net Operating Income (NOI): $781,900.52 Ann.
Income:
Revel Fashion: $108,048.84 Ann.; Lease Exp.: 11/30/25
Apt 3A (Studio): $32,136.00 Ann.; Lease Exp.: 9/1/25
Apt 3B (1 Br., 1 Bath): $27,987.36 Ann.; Lease Exp.: 1/31/26
Apt 3C (1 Br., 1 Bath): $35,013.48 Ann.; Lease Exp.: 5/31/26
Apt 3D (1 Br., 1 Bath): $36,990.00 Ann.; Lease Exp.: 11/30/25
Apt 4A (Studio): $30,538.92 Ann.; Lease Exp.: 3/31/26
Apt 4B (1 Br., 1 Bath): $31,537.68 Ann.; Lease Exp.: 9/30/25
Apt 4C (1 Br., 1 Bath): $31,164.48 Ann.; Lease Exp.: 4/30/27
Apt 4D (1 Br., 1 Bath): $33,437.40 Ann.; Lease Exp.: 3/31/26
Apt 5A (Studio): $30,825.00 Ann.; Lease Exp.: 2/28/26
Apt 5B (1 Br., 1 Bath): $36,990.00 Ann.; Lease Exp.: 12/31/25
Apt 5C (1 Br., 1 Bath): $36,000.00 Ann.; Lease Exp.: 7/31/25
Apt 5D (1 Br., 1 Bath): $36,194.76 Ann.; Lease Exp.: 11/30/25
Apt 6A (Studio): $28,103.76 Ann.; Lease Exp.: 2/28/26
Apt 6B (1 Br., 1 Bath): $35,082.36 Ann.; Lease Exp.: 8/31/25
Apt 6C (1 Br., 1 Bath): $31,087.56 Ann.; Lease Exp.: 7/31/25
Apt 6D: (1 Br., 1 Bath) $30,611.40 Ann.; Lease Exp.: 4/30/26
Apt 7A (Studio): $29,664.00 Ann.; Lease Exp.: 8/31/25
Apt 7B (1 Br., 1 Bath): $25,893.00 Ann.; Lease Exp.: 1/31/26
Apt 7C (1 Br., 1 Bath): $35,269.80 Ann.; Lease Exp.: 2/28/26
Washer & Dryer: $19,320.00 Ann.
Storage: $35,600. Ann.
Parking: $38,400. Ann.
Total Gross Income: $815,895.80 Ann.
Expenses:
Gas: $2,400 Ann.
Electric: $7,200 Ann.
Maintenance & Repairs: $3,000 Ann.
Insurance: $8,000 Ann.
Taxes: $13,395.28 Ann.
Total Expenses: $33,995.28 Ann.
Net Operating Income (NOI): $781,900.52 Ann.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
710 384 €
|
341,84 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
710 384 €
|
341,84 €
|
| Taxes |
11 663 €
|
5,61 €
|
| Frais d’exploitation |
17 936 €
|
8,63 €
|
| Total des frais |
29 599 €
|
14,24 €
|
| Résultat net d’exploitation |
680 786 €
|
327,59 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 710 384 € |
| Annuel par m² | 341,84 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 710 384 € |
| Annuel par m² | 341,84 € |
| Taxes | |
|---|---|
| Annuel | 11 663 € |
| Annuel par m² | 5,61 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 17 936 € |
| Annuel par m² | 8,63 € |
| Total des frais | |
|---|---|
| Annuel | 29 599 € |
| Annuel par m² | 14,24 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 680 786 € |
| Annuel par m² | 327,59 € |
INFORMATIONS SUR L’IMMEUBLE
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Balcon
- Prêt pour le câble
- Lave-vaisselle
- Micro-ondes
- Chauffage
- Système de sécurité
- Sols carrelés
- Plans de travail en granit
- Planchers en bois
- Machine à glace
- Réfrigérateur
- Four
- Système de sprinklers
- Cuisinière
- Baignoire/Douche
- Vues
- Terrasse
- Fenêtres à double vitrage
- Congélateur
- Interphone
- Armoire à linge
- Salle de loisirs
- Couvre-fenêtres
CARACTÉRISTIQUES DU SITE
- Centre de fitness
- Laverie
- Système de sécurité
- Recyclage
- Sans tabac
- Espace d’entreposage
- Local à vélos
- Ascenseur
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 4 | - | - |
| 1+1 | 15 | - | - |
1 1
Walk Score®
Idéal pour les promeneurs (96)
Transit Score®
Un paradis pour l’usager (100)
Bike Score®
Très praticable en vélo (74)
1 sur 53
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
25-10 38th Avenue Astoria, NY 11101 | 2510 38th Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.