
15 Unit Portfolio Sale - Condo/Townhomes
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
15 Unit Portfolio Sale - Condo/Townhomes 15 biens | Immeuble residentiel | À vendre | 1 812 594 € | Localisations multiples



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Portfolio sale of 15 fully renovated bi-level townhome/condominium units
- Beltway and nearby Orange and Blue Metrorail lines
- Positioned in a rapidly growing submarket with housing demand driven by proximity to Washington, D.C. and overall affordability
- Prime location just east of Washington, D.C. with excellent access via the Capital
- Strong performing asset offering a 9.4% CAP Rate and attractive cash-on-cash return
- Significant future rent growth potential supported by limited new supply and rents that remain below the D.C. metro average
RÉSUMÉ ANALYTIQUE
Marcus & Millichap is pleased to exclusively represent the owner in the sale of a multi-family portfolio consisting of fifteen renovated condo/townhomes located in the “Highland Condos at Landover” subdivision in Hyattsville, Maryland.
Situated in Prince George’s County, this is a unique opportunity to acquire 15 bi-level, renovated condo/townhome units with strong cash flow. The portfolio offers an attractive unit mix of three 3-bedroom/1.5-bath townhomes, seven 2-bedroom/1.5-bath townhomes, two 2-bedroom/2-bath townhomes, and three 1-bedroom/1-bath townhomes. Each unit has undergone recent upgrades, and the condominium association covers exterior building maintenance, including the roof, siding, windows, and landscaping.
This investment offers a compelling 9.4% cap rate and strong cash-on-cash returns in a submarket recognized for stability. Each unit features updated kitchens and bathrooms, hardwood flooring, forced-air heating and cooling, and in-unit washers and dryers.
The property is well positioned to benefit from the strong economic, demographic, and infrastructure growth of downtown Largo and Washington, D.C. Residents enjoy convenient access to two nearby Metrorail lines (Orange and Blue) that provide direct connections to federal agencies, Capitol Hill, major universities, and private sector employers.
The Highland Condos at Landover is in a rapidly growing area experiencing strong rental demand due to its proximity to Washington, D.C., downtown Largo, the University of Maryland Capital Region Medical Center (3 miles), and Woodmore Town Center (2 miles). These homes appeal to working professionals and government employees seeking affordable housing options outside the city core. The submarket’s average effective rent of $1,720 per month is significantly below the D.C. metro average of $2,280, creating room for future rent growth.
Situated in Prince George’s County, this is a unique opportunity to acquire 15 bi-level, renovated condo/townhome units with strong cash flow. The portfolio offers an attractive unit mix of three 3-bedroom/1.5-bath townhomes, seven 2-bedroom/1.5-bath townhomes, two 2-bedroom/2-bath townhomes, and three 1-bedroom/1-bath townhomes. Each unit has undergone recent upgrades, and the condominium association covers exterior building maintenance, including the roof, siding, windows, and landscaping.
This investment offers a compelling 9.4% cap rate and strong cash-on-cash returns in a submarket recognized for stability. Each unit features updated kitchens and bathrooms, hardwood flooring, forced-air heating and cooling, and in-unit washers and dryers.
The property is well positioned to benefit from the strong economic, demographic, and infrastructure growth of downtown Largo and Washington, D.C. Residents enjoy convenient access to two nearby Metrorail lines (Orange and Blue) that provide direct connections to federal agencies, Capitol Hill, major universities, and private sector employers.
The Highland Condos at Landover is in a rapidly growing area experiencing strong rental demand due to its proximity to Washington, D.C., downtown Largo, the University of Maryland Capital Region Medical Center (3 miles), and Woodmore Town Center (2 miles). These homes appeal to working professionals and government employees seeking affordable housing options outside the city core. The submarket’s average effective rent of $1,720 per month is significantly below the D.C. metro average of $2,280, creating room for future rent growth.
TAXES ET FRAIS D’EXPLOITATION (RÉEL - 2024) |
ANNUEL |
---|---|
Revenu de location brut |
242 898 €
![]() |
Autres revenus |
-
![]() |
Perte due à la vacance |
7 287 €
![]() |
Revenu brut effectif |
235 611 €
![]() |
Taxes |
22 373 €
![]() |
Frais d’exploitation |
43 719 €
![]() |
Total des frais |
66 091 €
![]() |
Résultat net d’exploitation |
169 520 €
![]() |
TAXES ET FRAIS D’EXPLOITATION (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 242 898 € |
Autres revenus | |
---|---|
Annuel | - |
Perte due à la vacance | |
---|---|
Annuel | 7 287 € |
Revenu brut effectif | |
---|---|
Annuel | 235 611 € |
Taxes | |
---|---|
Annuel | 22 373 € |
Frais d’exploitation | |
---|---|
Annuel | 43 719 € |
Total des frais | |
---|---|
Annuel | 66 091 € |
Résultat net d’exploitation | |
---|---|
Annuel | 169 520 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 812 594 € | Statut | Actif |
Prix/m² | 1 182 € / m² | Nb de biens | 15 |
Taux de capitalisation | 9,35 % | Individuellement en vente | 0 |
Type de vente | Investissement | Surface totale de l’immeuble | 1 533 m² |
Prix | 1 812 594 € |
Prix/m² | 1 182 € / m² |
Taux de capitalisation | 9,35 % |
Type de vente | Investissement |
Statut | Actif |
Nb de biens | 15 |
Individuellement en vente | 0 |
Surface totale de l’immeuble | 1 533 m² |
Biens
NOM DU BIEN/ADRESSE | TYPE DE BIEN | SURFACE | ANNÉE DE CONSTRUCTION | PRIX INDIVIDUEL |
---|---|---|---|---|
2501 Kent Town Pl, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2513 Kent Town Pl, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6870 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6972 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6974 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6980 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2504 Kent Village Dr, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2508 Kent Village Dr, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2616 Kent Village Dr, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2608 Kent Village Dr, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6958 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6956 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6932 Hawthorne St, Hyattsville, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
2521 Kent Town Pl, Landover, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
6978 Hawthorne St, Landover, MD 20785 | Immeuble residentiel | 102 m² | 1950 | - |
1 of 1
1 de 18
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

15 Unit Portfolio Sale - Condo/Townhomes
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.