Votre e-mail a été envoyé.
27-Bed | Shovel-Ready Student Housing 247 High St Lot | Terrain commercial | 0,06 ha | À vendre | 1 572 815 € | Santa Cruz, CA 95060



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Purpose-Built Design: Far superior to typical UCSC-proximate inventory, offering high-yield, per-bed student housing.
- Speed to Market: Benefit from ~7 years of pre-development and an estimated $500,000+ already invested in entitlements. Final permits - in review.
- Data Room Access: Full valuation documentation—including third-party analysis of stabilized value—available to qualified buyers under a signed NDA.
- Per-bed leasing produces nearly double the income of a conventional unit lease on the same floor plan.
- Estimated 12-month construction timeline from permit issuance to stabilization. Boutique luxury, student focused project with no entitlement risk.
- UCSC enrollment of ~20,000 students, ~50% housed on campus, creates a durable pool of ~10,000 off-campus student renters aggressively competing.
Résumé analytique
The market has already spoken on this block. Next door, 251 High Street, a conventional, unfurnished building with only ~40% student occupancy and no per-bed premium - recently traded at a 3.88% cap rate. Apply the same cap rate to Ohana Hale's fully furnished, 100% per-bed student model: the developer/buyer could realize up to $4M in equity at completion with an IRR well over 50%. The comp is next door. The upside is in the math. Purpose-built for the UCSC off-campus market, 247 High St provides an investor with the ability to acquire fully entitled, permit-ready land with approved plans for a new student housing project featuring 27 beds and 12 bathrooms across 7 units without the time and cost of navigating the complex entitlement process.
At a blended market rent of $1,800 per bed plus two conventional units, the project is projected to produce a stabilized Net Operating Income of $378,659, consistent with institutional student housing standards for newly constructed UCSC-proximate assets. The asking price of $1,895,000 represents an acquisition well below estimated replacement cost, with developer upside confirmed by third-party MAI appraisal and available in full to qualified buyers under NDA.
Bilan financier (Pro forma - 2027) |
Annuel | Annuel par ha |
|---|---|---|
| Revenu de location brut |
534 953 €
|
8 639 859,30 €
|
| Autres revenus |
7 360 €
|
118 873,00 €
|
| Perte due à la vacance |
27 116 €
|
437 933,78 €
|
| Revenu brut effectif |
515 198 €
|
8 320 798,51 €
|
| Taxes |
75 719 €
|
1 222 920,12 €
|
| Frais d’exploitation |
107 690 €
|
1 739 267,62 €
|
| Total des frais |
183 409 €
|
2 962 187,74 €
|
| Résultat net d’exploitation |
331 789 €
|
5 358 610,77 €
|
Bilan financier (Pro forma - 2027)
| Revenu de location brut | |
|---|---|
| Annuel | 534 953 € |
| Annuel par ha | 8 639 859,30 € |
| Autres revenus | |
|---|---|
| Annuel | 7 360 € |
| Annuel par ha | 118 873,00 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 27 116 € |
| Annuel par ha | 437 933,78 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 515 198 € |
| Annuel par ha | 8 320 798,51 € |
| Taxes | |
|---|---|
| Annuel | 75 719 € |
| Annuel par ha | 1 222 920,12 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 107 690 € |
| Annuel par ha | 1 739 267,62 € |
| Total des frais | |
|---|---|
| Annuel | 183 409 € |
| Annuel par ha | 2 962 187,74 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 331 789 € |
| Annuel par ha | 5 358 610,77 € |
Informations sur l’immeuble
| Prix | 1 572 815 € | Type de bien | Terrain |
| Type de vente | Investissement | Sous-type de bien | Terrain commercial |
| Condition de vente | 1031 Exchange | Usage proposé | Lots type appartement – Chambres étudiantes |
| Nb de lots | 1 | Surface totale du lot | 0,06 ha |
| Zonage | R-UM - Résidentiel - Multifamilial à densité moyenne | ||
| Prix | 1 572 815 € |
| Type de vente | Investissement |
| Condition de vente | 1031 Exchange |
| Nb de lots | 1 |
| Type de bien | Terrain |
| Sous-type de bien | Terrain commercial |
| Usage proposé | Lots type appartement – Chambres étudiantes |
| Surface totale du lot | 0,06 ha |
| Zonage | R-UM - Résidentiel - Multifamilial à densité moyenne |
1 Lot disponible
Lot
| Prix | 1 572 815 € | Surface du lot | 0,06 ha |
| Prix par ha | 25 400 865,37 € |
| Prix | 1 572 815 € |
| Prix par ha | 25 400 865,37 € |
| Surface du lot | 0,06 ha |
Description
› The boutique infill project is a three-story, seven-unit building with a minimum of 27 leasable beds (singles & doubles), designed specifically for the UCSC off-campus student housing market approximately one-mile from campus that commands rental premiums unavailable to traditional multifamily assets. › Five three-bedroom units operate on a per-bed lease model and will be fully furnished—the institutional student housing standard. Two one-bedroom units lease conventionally (including 1 affordable unit) or accommodate furnishings for another per bed lease model. › Per-bed leasing produces nearly double the income of a conventional unit lease on the same floor plan—typical 3-bedroom, 2-bath unit generating $4,800/month by the unit produces $9,000/month by the bed — same walls, very different returns. › Each room incorporates queen loft beds with desks underneath to maximize individual workspace and comfort, elevating the development’s appeal beyond the larger developments with "institutional friction"—slow communication, generic impersonal management, and crowded rooms with the small twin XL beds. › Project is in final stages of building permit review and ready to break ground, eliminating the most significant timeline and cost risk for the buyer. Estimated 12-month construction timeline. Estimate to stabilization 6-months. › A strategically located asset that captures the highest-demand renter pool by bridging the gap between campus and the downtown core, ensuring premium rents and maximum occupancy. This prime position located on the primary artery to UCSC offers tenants immediate walkable access to downtown amenities while eliminating the campus commute barrier. › Frictionless connection to UCSC, the bus stop across the street completely neutralizes the parking, traffic and expense constraints typical of Santa Cruz. It guarantees a captive, car-free student tenant base and ensures the highest possible per-bed ROI by turning transit access into a premium, marketable amenity. › Strong existing student housing comparable rental rates as evidenced by Market Positioning Brochure.
Taxes foncières
| Numéro de parcelle | 006-171-02-000 | Évaluation totale | 1 452 335 € (2025) |
| Évaluation du terrain | 1 407 647 € (2025) | Impôts annuels | 75 719 € |
| Évaluation des aménagements | 44 687 € (2025) | Année d’imposition | 2027 |
Taxes foncières
Présenté par
27-Bed | Shovel-Ready Student Housing | 247 High St
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
