Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Leland Vista Apartments 2424 S Leland St Immeuble residentiel 21 lots 4 574 774 € (217 846 €/Lot) Taux de capitalisation 6,40 % San Pedro, CA 90731



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Located in the charming Point Fermin/Palisades neighborhood of San Pedro!
- Terrific 1980 construction, incredible Trophy Asset!
- Tenant amenities include bright, airy units with balconies and plenty of secure, gated parking.
- Not subject to LA City rent control!
- Brand new roof, new interior courtyard, onsite laundry, and multiple storage rooms for additional income!
RÉSUMÉ ANALYTIQUE
The Cohen Group is pleased to offer a rare and distinguished investment opportunity in the heart of coastal San Pedro: 2424 S. Leland Street, a 21-unit multifamily asset that exemplifies both stability and upside potential in today’s dynamic market. Built in 1980 and governed solely by California’s statewide rent control law (AB 1482), this property delivers robust in-place cash flow, underscored by a compelling 6.40% capitalization rate and a 9.52 gross rent multiplier — metrics that position it as a standout value among comparable offerings. The building features a well-balanced unit mix of six spacious two-bedroom apartments and fifteen thoughtfully designed one-bedroom residences. Each unit is bathed in natural light and benefits from refreshing ocean breezes, creating an inviting living environment that enhances tenant satisfaction and retention. Recent capital improvements totaling over $150,000 have further elevated the property’s appeal and structural integrity. Notable upgrades include a brand-new roof that ensures long-term durability, and a beautifully renovated patio — a tranquil, tastefully updated outdoor retreat that adds a layer of coastal charm to the resident
experience. Designed with tenant comfort and operational efficiency in mind, the property includes one laundry room on each floor, elevator access, and private balconies that enrich the livability of every unit. On-site offices offer flexible space for management or tenant services, contributing to a well-run and responsive residential environment. The building also boasts 34 secured parking spaces, including 14 tandem spots, and eight dedicated storage rooms located in the garage, five of which are currently leased, providing a reliable stream of additional ancillary income. Strategically located just minutes from Cabrillo Beach, the Marina, and the transformative West Harbor redevelopment, 2424 S. Leland Street sits within one of Los Angeles’ most vibrant waterfront communities. Residents enjoy walkable access to a rich tapestry of local shops, restaurants, entertainment venues, and cultural attractions, all set against the backdrop of San Pedro’s signature small-town charm and thriving arts scene. With strong existing rents and clear potential for future growth, this stabilized, income- producing asset represents an exceptional opportunity for investors seeking a high performing property in a premier coastal location. Whether you are expanding your portfolio or entering the multifamily market, 2424 S. Leland Street offers the ideal blend of location, performance, and long-term value.
experience. Designed with tenant comfort and operational efficiency in mind, the property includes one laundry room on each floor, elevator access, and private balconies that enrich the livability of every unit. On-site offices offer flexible space for management or tenant services, contributing to a well-run and responsive residential environment. The building also boasts 34 secured parking spaces, including 14 tandem spots, and eight dedicated storage rooms located in the garage, five of which are currently leased, providing a reliable stream of additional ancillary income. Strategically located just minutes from Cabrillo Beach, the Marina, and the transformative West Harbor redevelopment, 2424 S. Leland Street sits within one of Los Angeles’ most vibrant waterfront communities. Residents enjoy walkable access to a rich tapestry of local shops, restaurants, entertainment venues, and cultural attractions, all set against the backdrop of San Pedro’s signature small-town charm and thriving arts scene. With strong existing rents and clear potential for future growth, this stabilized, income- producing asset represents an exceptional opportunity for investors seeking a high performing property in a premier coastal location. Whether you are expanding your portfolio or entering the multifamily market, 2424 S. Leland Street offers the ideal blend of location, performance, and long-term value.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
480 763 €
|
286,16 €
|
| Autres revenus |
9 331 €
|
5,55 €
|
| Perte due à la vacance |
14 423 €
|
8,58 €
|
| Revenu brut effectif |
475 671 €
|
283,13 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
183 078 €
|
108,97 €
|
| Résultat net d’exploitation |
292 593 €
|
174,16 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 480 763 € |
| Annuel par m² | 286,16 € |
| Autres revenus | |
|---|---|
| Annuel | 9 331 € |
| Annuel par m² | 5,55 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 14 423 € |
| Annuel par m² | 8,58 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 475 671 € |
| Annuel par m² | 283,13 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 183 078 € |
| Annuel par m² | 108,97 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 292 593 € |
| Annuel par m² | 174,16 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 4 574 774 € | Style d’appartement | De faible hauteur |
| Prix par lot | 217 846 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 6,40 % | Surface de l’immeuble | 1 680 m² |
| Multiplicateur du loyer brut | 9.52 | Nb d’étages | 3 |
| Nb de lots | 21 | Année de construction | 1980 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,18/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LARD2 | ||
| Prix | 4 574 774 € |
| Prix par lot | 217 846 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,40 % |
| Multiplicateur du loyer brut | 9.52 |
| Nb de lots | 21 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 1 680 m² |
| Nb d’étages | 3 |
| Année de construction | 1980 |
| Ratio de stationnement | 0,18/1 000 m² |
| Zonage | LARD2 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Prêt pour le câble
- Lave-vaisselle
- Chauffage
- Cuisine
- Réfrigérateur
- TV satellite
- Cuisinière
- Baignoire/Douche
- Moquette
CARACTÉRISTIQUES DU SITE
- Laverie
- Clôturé
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 6 | - | - |
| 1+1 | 15 | - | - |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 7463-009-035 | Évaluation des aménagements | 830 494 € |
| Évaluation du terrain | 387 403 € | Évaluation totale | 1 217 896 € |
TAXES FONCIÈRES
Numéro de parcelle
7463-009-035
Évaluation du terrain
387 403 €
Évaluation des aménagements
830 494 €
Évaluation totale
1 217 896 €
1 sur 22
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Leland Vista Apartments | 2424 S Leland St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
