Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Mirador Apartments 2424 E Grandview Rd Immeuble residentiel 36 lots 5 163 973 € (143 444 €/Lot) Taux de capitalisation 5 % Phoenix, AZ 85032



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 36 Units, Garden Style, Built in 1984
- Value-Add Opportunity Through Interior & Exterior Renovations
- Covered Parking, Brand New Asphalt, On-Site Laundry Facility, & Community Pool
- (3) Studios, (6) 1-Bed / 1-Bath, & (27) 2-Bed / 1-Bath
- Assumable Financing Available
- Individually Metered for Electricity
Résumé analytique
Mirador Apartments is a 36-unit garden-style multifamily community built in 1984 and centrally positioned in one of North Phoenix's most active growth corridors. The offering combines stabilized in-place cash flow, a clear value-add path, and attractive assumable financing, delivering meaningful day-one yield with significant long-term upside.
The unit mix consists of (3) studios, (6) one-bedroom/one-bathroom units, and (27) two-bedroom/one-bathroom units, with the heavier two-bedroom weighting catering to the steady, long-term renter demand that defines this submarket. Units are clean and rentable in current condition, allowing a new owner to execute a measured renovation strategy on natural turnover. Interior modernization, including kitchens, bathrooms, flooring, and in-unit washer/dryer additions, paired with exterior enhancements offers the most direct path to NOI growth.
Resident amenities include covered parking, an on-site laundry facility, and a community pool, and the property has already benefited from recent capital investment including a brand-new asphalt parking lot and updated landscaping.
A key feature of this offering is an assumable loan in the amount of $2,809,000 at a 4.25% fixed interest rate, amortized over 23 years, with approximately five years of term remaining through 2031. This in-place financing provides immediate accretion that will be difficult to replicate with new debt in today's rate environment.
Located minutes from the Paradise Valley Mall redevelopment, the SR-51 freeway, and major North Phoenix employment centers, Mirador Apartments represents an ideal acquisition for investors seeking durable yield, defined value-add upside, and below-market financing in a strengthening submarket.
The unit mix consists of (3) studios, (6) one-bedroom/one-bathroom units, and (27) two-bedroom/one-bathroom units, with the heavier two-bedroom weighting catering to the steady, long-term renter demand that defines this submarket. Units are clean and rentable in current condition, allowing a new owner to execute a measured renovation strategy on natural turnover. Interior modernization, including kitchens, bathrooms, flooring, and in-unit washer/dryer additions, paired with exterior enhancements offers the most direct path to NOI growth.
Resident amenities include covered parking, an on-site laundry facility, and a community pool, and the property has already benefited from recent capital investment including a brand-new asphalt parking lot and updated landscaping.
A key feature of this offering is an assumable loan in the amount of $2,809,000 at a 4.25% fixed interest rate, amortized over 23 years, with approximately five years of term remaining through 2031. This in-place financing provides immediate accretion that will be difficult to replicate with new debt in today's rate environment.
Located minutes from the Paradise Valley Mall redevelopment, the SR-51 freeway, and major North Phoenix employment centers, Mirador Apartments represents an ideal acquisition for investors seeking durable yield, defined value-add upside, and below-market financing in a strengthening submarket.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 5 163 973 € | Classe d’immeuble | C |
| Prix par lot | 143 444 € | Surface du lot | 0,34 ha |
| Type de vente | Investissement | Surface de l’immeuble | 2 216 m² |
| Taux de capitalisation | 5 % | Occupation moyenne | 94% |
| Nb de lots | 36 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1984/2019 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,2/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | C-2 | ||
| Prix | 5 163 973 € |
| Prix par lot | 143 444 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5 % |
| Nb de lots | 36 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,34 ha |
| Surface de l’immeuble | 2 216 m² |
| Occupation moyenne | 94% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1984/2019 |
| Ratio de stationnement | 0,2/1 000 m² |
| Zonage | C-2 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 3 | 739,93 € | 49 |
| 1+1 | 6 | 998,34 € | 60 |
| 2+1 | 27 | 1 014 € | 70 |
1 1
Assez praticable à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 214-27-002E | Évaluation totale | 147 893 € |
| Évaluation du terrain | 0 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
214-27-002E
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
147 893 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Mirador Apartments | 2424 E Grandview Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
