Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Cashflow 4Plex - Central Austin 2423 W Slaughter Ln Immeuble residentiel 4 lots 680 151 € (170 038 €/Lot) Taux de capitalisation 8,03 % Austin, TX 78748



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Tenant Occupied for $6,800/mo
- No HOA
- Residential 4plex allows multiple exit strategies, either to investor or owner occupant buyer (FHA loan)
- Close Proximity to Downtown Austin
- Low Supply, High Demand area - Very few 4plexes available for sale
- Fully Renovated - Limited maintenance moving forward
Résumé analytique
100% Occupied, TurnKey 4plex (updated pics to come as owner finishes renovations)
-10 miles from downtown Austin in high demand area. Very few 4plexes available for sale
All 4 units pre-leased. Total Actual Income = $6,800/mo
Unit 1: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 2: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 3: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 4: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
All units completely renovated, included but not limited to: brand new interior paint (walls, trim, frames, baseboards, cabinets), new doors, new trim, new bath vanities, all new quartz kitchen and bath countertops, new sinks, new plumbing faucets, new stainless steel appliances, new fans, new door hardware, new exterior LED lights, new interior fixtures, new cabinet hardware, etc.
New roof July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
2 HVACs are ~5 yrs old. 2 other HVACs ~10 yrs old.
Water heaters ~10 yrs old. No leaks.
Owner will guarantee 100% occupancy at closing.
No immediate maintenance/repairs needed.
Each unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $5,200 represents only annual insurance ($4k) and lawncare/common area electric ($1,200).
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
-10 miles from downtown Austin in high demand area. Very few 4plexes available for sale
All 4 units pre-leased. Total Actual Income = $6,800/mo
Unit 1: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 2: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 3: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
Unit 4: 2/2 ($1,700) - 12 month lease starts 10/1/2026.
All units completely renovated, included but not limited to: brand new interior paint (walls, trim, frames, baseboards, cabinets), new doors, new trim, new bath vanities, all new quartz kitchen and bath countertops, new sinks, new plumbing faucets, new stainless steel appliances, new fans, new door hardware, new exterior LED lights, new interior fixtures, new cabinet hardware, etc.
New roof July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
2 HVACs are ~5 yrs old. 2 other HVACs ~10 yrs old.
Water heaters ~10 yrs old. No leaks.
Owner will guarantee 100% occupancy at closing.
No immediate maintenance/repairs needed.
Each unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $5,200 represents only annual insurance ($4k) and lawncare/common area electric ($1,200).
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
70 262 €
|
201,57 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
70 262 €
|
201,57 €
|
| Taxes |
11 194 €
|
32,11 €
|
| Frais d’exploitation |
4 478 €
|
12,85 €
|
| Total des frais |
15 671 €
|
44,96 €
|
| Résultat net d’exploitation |
54 591 €
|
156,61 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 70 262 € |
| Annuel par m² | 201,57 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 70 262 € |
| Annuel par m² | 201,57 € |
| Taxes | |
|---|---|
| Annuel | 11 194 € |
| Annuel par m² | 32,11 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 4 478 € |
| Annuel par m² | 12,85 € |
| Total des frais | |
|---|---|
| Annuel | 15 671 € |
| Annuel par m² | 44,96 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 54 591 € |
| Annuel par m² | 156,61 € |
Informations sur l’immeuble
| Prix | 680 151 € | Sous-type de bien | Appartement |
| Prix par lot | 170 038 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface de l’immeuble | 349 m² |
| Taux de capitalisation | 8,03 % | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1983 |
| Prix | 680 151 € |
| Prix par lot | 170 038 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,03 % |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface de l’immeuble | 349 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1983 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 4 | 1 399 € | 87 |
1 1
Assez praticable à pied
50/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 344784 | Évaluation totale | 530 220 € (2025) |
| Évaluation du terrain | 259 265 € (2025) | Impôts annuels | 11 194 € (32,11 €/m²) |
| Évaluation des aménagements | 270 955 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
344784
Évaluation du terrain
259 265 € (2025)
Évaluation des aménagements
270 955 € (2025)
Évaluation totale
530 220 € (2025)
Impôts annuels
11 194 € (32,11 €/m²)
Année d’imposition
2026
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Ruchi Mithal, Broker
Cashflow 4Plex - Central Austin | 2423 W Slaughter Ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
