Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Cashflow 12 Unit - Central Texas 2421 W Slaughter Ln 12 Lot Offre d’immeuble d’habitation à 1 923 303 € à un taux de capitalisation de 7,38 % Austin, TX 78748
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Tenant Occupied for $18,000/mo
- No HOA
- Multiple exit strategies, 4plexes can be sold individually
- Close Proximity to Downtown Austin
- Low Supply, High Demand area - Very few multifamily available for sale
Résumé analytique
100% Occupied, TurnKey 12plex
-3 separate fourplexes. Can be bought individually or all together.
-10 miles from downtown Austin in high demand area.
Very few 4plexes of apartments available for sale.
Seller will guarantee 100% occupancy upon change of ownership.
10 units getting $1,500/mo
2 units getting $1,550/mo.
New roofs on all buildings July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
7 HVACs are ~5 yrs old. 5 other HVACs ~10 yrs old.
All water heaters ~10+ yrs old.
No leaks, and all appliances working well.
No immediate maintenance/repairs needed.
Every unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
Owner pays lawn care and common area lights.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $12,000 represents only annual insurance.
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
Seller currently has property under contract.
-3 separate fourplexes. Can be bought individually or all together.
-10 miles from downtown Austin in high demand area.
Very few 4plexes of apartments available for sale.
Seller will guarantee 100% occupancy upon change of ownership.
10 units getting $1,500/mo
2 units getting $1,550/mo.
New roofs on all buildings July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
7 HVACs are ~5 yrs old. 5 other HVACs ~10 yrs old.
All water heaters ~10+ yrs old.
No leaks, and all appliances working well.
No immediate maintenance/repairs needed.
Every unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
Owner pays lawn care and common area lights.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $12,000 represents only annual insurance.
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
Seller currently has property under contract.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
189 264 €
|
180,99 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
189 264 €
|
180,99 €
|
| Taxes |
36 801 €
|
35,19 €
|
| Frais d’exploitation |
10 515 €
|
10,05 €
|
| Total des frais |
47 316 €
|
45,25 €
|
| Résultat net d’exploitation |
141 948 €
|
135,74 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 189 264 € |
| Annuel par m² | 180,99 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 189 264 € |
| Annuel par m² | 180,99 € |
| Taxes | |
|---|---|
| Annuel | 36 801 € |
| Annuel par m² | 35,19 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 10 515 € |
| Annuel par m² | 10,05 € |
| Total des frais | |
|---|---|
| Annuel | 47 316 € |
| Annuel par m² | 45,25 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 141 948 € |
| Annuel par m² | 135,74 € |
Informations sur l’immeuble
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 12 | 1 380 € | 87 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 344779 | Évaluation totale | 539 413 € (2025) |
| Évaluation du terrain | 263 388 € (2025) | Impôts annuels | 36 801 € (35,19 €/m²) |
| Évaluation des aménagements | 276 025 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
344779
Évaluation du terrain
263 388 € (2025)
Évaluation des aménagements
276 025 € (2025)
Évaluation totale
539 413 € (2025)
Impôts annuels
36 801 € (35,19 €/m²)
Année d’imposition
2026
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Ruchi Mithal, Broker
Cashflow 12 Unit - Central Texas | 2421 W Slaughter Ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.