Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Cashflow 12 Unit - Central Texas 2421 W Slaughter Ln 12 Lot Offre d’immeuble d’habitation à 1 976 133 € à un taux de capitalisation de 7,42 % Austin, TX 78748



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Tenant Occupied for $19,000/mo
- No HOA
- Multiple exit strategies, 4plexes can be sold individually
- Close Proximity to Downtown Austin
- Low Supply, High Demand area - Very few multifamily available for sale
- Minimal Maintenance due to majority CapEx completed
Résumé analytique
100% Occupied, TurnKey 12plex (updated pics to come as we wrap up renovations)
-3 separate fourplexes. Can be bought individually or all together.
-10 miles from downtown Austin in high demand area.
Very few 4plexes of apartments available for sale.
Seller will guarantee 100% occupancy upon change of ownership.
4 units getting $1,700/mo.
2 units getting $1,600/mo.
1 month getting $1,400/mo.
Remaining 5 units to be leased within next 6 weeks at $1,500+/mo. .
New roofs on all buildings July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
7 HVACs are ~5 yrs old. 5 other HVACs ~10 yrs old.
All water heaters ~10+ yrs old.
No leaks, and all appliances working well.
No immediate maintenance/repairs needed.
All units completely renovated, included but not limited to: brand new interior paint (walls, trim, frames, baseboards, cabinets), new doors, new trim, new bath vanities, all new quartz kitchen and bath countertops, new sinks, new plumbing faucets, new stainless steel appliances, new fans, new door hardware, new exterior LED lights, new interior fixtures, new cabinet hardware, etc.
Every unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
Owner pays lawn care and common area lights.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $15,600 represents only annual insurance ($12k) and lawncare/common area electric ($300/mo).
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
Seller currently has property under contract.
-3 separate fourplexes. Can be bought individually or all together.
-10 miles from downtown Austin in high demand area.
Very few 4plexes of apartments available for sale.
Seller will guarantee 100% occupancy upon change of ownership.
4 units getting $1,700/mo.
2 units getting $1,600/mo.
1 month getting $1,400/mo.
Remaining 5 units to be leased within next 6 weeks at $1,500+/mo. .
New roofs on all buildings July 2026. (architectural shingles with transferrable warranty)
Newly painted fascia, soffit, siding, and consistent landscaping.
7 HVACs are ~5 yrs old. 5 other HVACs ~10 yrs old.
All water heaters ~10+ yrs old.
No leaks, and all appliances working well.
No immediate maintenance/repairs needed.
All units completely renovated, included but not limited to: brand new interior paint (walls, trim, frames, baseboards, cabinets), new doors, new trim, new bath vanities, all new quartz kitchen and bath countertops, new sinks, new plumbing faucets, new stainless steel appliances, new fans, new door hardware, new exterior LED lights, new interior fixtures, new cabinet hardware, etc.
Every unit is on separate meters and tenants pay all bills/utilities their own.
No HOA.
Owner pays lawn care and common area lights.
All appliances convey with the sale. (Fridge and kitchen appliances. No W/D on property but W/D connections present on all units)
Operating Expenses of $15,600 represents only annual insurance ($12k) and lawncare/common area electric ($300/mo).
Property management company can be put in place for 8%.
Seller is selling property to move money to larger investment.
Seller currently has property under contract.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
196 322 €
|
187,74 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
196 322 €
|
187,74 €
|
| Taxes |
36 165 €
|
34,58 €
|
| Frais d’exploitation |
13 433 €
|
12,85 €
|
| Total des frais |
49 597 €
|
47,43 €
|
| Résultat net d’exploitation |
146 725 €
|
140,31 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 196 322 € |
| Annuel par m² | 187,74 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 196 322 € |
| Annuel par m² | 187,74 € |
| Taxes | |
|---|---|
| Annuel | 36 165 € |
| Annuel par m² | 34,58 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 13 433 € |
| Annuel par m² | 12,85 € |
| Total des frais | |
|---|---|
| Annuel | 49 597 € |
| Annuel par m² | 47,43 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 146 725 € |
| Annuel par m² | 140,31 € |
Informations sur l’immeuble
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 12 | 1 356 € | 87 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 344779 | Évaluation totale | 530 081 € (2025) |
| Évaluation du terrain | 258 831 € (2025) | Impôts annuels | 36 165 € (34,58 €/m²) |
| Évaluation des aménagements | 271 249 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
344779
Évaluation du terrain
258 831 € (2025)
Évaluation des aménagements
271 249 € (2025)
Évaluation totale
530 081 € (2025)
Impôts annuels
36 165 € (34,58 €/m²)
Année d’imposition
2026
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Ruchi Mithal, Broker
Cashflow 12 Unit - Central Texas | 2421 W Slaughter Ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
