Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Charming 5 Unit on a Quiet Area of Inglewood! 2414 W 85th St Immeuble residentiel 5 lots 1 162 431 € (232 486 €/Lot) Taux de capitalisation 3,81 % Inglewood, CA 90305



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Immediate Value-Add Opportunity – One two-bedroom unit will be delivered vacant at the close of escrow.
- Charming Character Property – Originally built in 1947, the property offers timeless curb appeal with an attractive brick façade & large bay windows.
- Prime Residential Inglewood Location – Located in one of Inglewood's most desirable residential neighborhoods just east of SoFi Stadium!
- Major Capital Improvements Completed - Central AC/Heat, Triple Pane Windows, SB 721 Compliant.
- Five Vacant Detached Garages – All five garages will be delivered vacant at closing, creating additional revenue opportunities.
Résumé analytique
John Katnik of BRC Advisors is pleased to present the exclusive offering of 2414 W 85th St, a charming value-add apartment community located in one of Inglewood's most desirable residential neighborhoods.
This asset represents a rare opportunity to acquire a well-maintained 5-unit apartment building with significant rental upside just east of SoFi Stadium and the Hollywood Park development. Originally constructed in 1947, the property consists of approximately 3,866 rentable square feet situated on a 6,902 square foot lot. The building features timeless architectural character, highlighted by its attractive brick façade, large bay windows, and charming curb appeal that distinguishes it from many competing multifamily properties in the area.
Current ownership has completed numerous capital improvements throughout the property, including upgraded electrical systems, newer triple pane windows, central heating and air conditioning in every unit, individual water heaters, and compliance with California's SB 721 balcony inspection requirements. The property is individually metered for gas and electricity, minimizing owner utility expenses.
The property consists of five units, including two singles, one one-bedroom unit, and two two-bedroom units. One of the two-bedroom units will be delivered vacant at the close of escrow, providing an investor with an immediate opportunity to renovate and lease the unit at market rent. Additionally, all five detached garages located off the alley will be delivered vacant at closing, offering additional income potential through garage rentals or ADU potential (Buyer to Verify).
The asset currently operates at a 3.81% cap rate with substantial upside to a projected 7.18% cap rate through the implementation of market rents. Positioned in one of Southern California's most dynamic rental markets, 2414 W 85th St offers investors stable in-place income, exceptional value-add potential, and long-term appreciation in one of Inglewood's strongest residential neighborhoods.
This asset represents a rare opportunity to acquire a well-maintained 5-unit apartment building with significant rental upside just east of SoFi Stadium and the Hollywood Park development. Originally constructed in 1947, the property consists of approximately 3,866 rentable square feet situated on a 6,902 square foot lot. The building features timeless architectural character, highlighted by its attractive brick façade, large bay windows, and charming curb appeal that distinguishes it from many competing multifamily properties in the area.
Current ownership has completed numerous capital improvements throughout the property, including upgraded electrical systems, newer triple pane windows, central heating and air conditioning in every unit, individual water heaters, and compliance with California's SB 721 balcony inspection requirements. The property is individually metered for gas and electricity, minimizing owner utility expenses.
The property consists of five units, including two singles, one one-bedroom unit, and two two-bedroom units. One of the two-bedroom units will be delivered vacant at the close of escrow, providing an investor with an immediate opportunity to renovate and lease the unit at market rent. Additionally, all five detached garages located off the alley will be delivered vacant at closing, offering additional income potential through garage rentals or ADU potential (Buyer to Verify).
The asset currently operates at a 3.81% cap rate with substantial upside to a projected 7.18% cap rate through the implementation of market rents. Positioned in one of Southern California's most dynamic rental markets, 2414 W 85th St offers investors stable in-place income, exceptional value-add potential, and long-term appreciation in one of Inglewood's strongest residential neighborhoods.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
74 323 €
|
206,93 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 229 €
|
6,21 €
|
| Revenu brut effectif |
72 094 €
|
200,73 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
27 798 €
|
77,40 €
|
| Résultat net d’exploitation |
44 296 €
|
123,33 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 74 323 € |
| Annuel par m² | 206,93 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 229 € |
| Annuel par m² | 6,21 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 72 094 € |
| Annuel par m² | 200,73 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 27 798 € |
| Annuel par m² | 77,40 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 44 296 € |
| Annuel par m² | 123,33 € |
Informations sur l’immeuble
| Prix | 1 162 431 € | Style d’appartement | De faible hauteur |
| Prix par lot | 232 486 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 3,81 % | Surface de l’immeuble | 359 m² |
| Multiplicateur du loyer brut | 15.64 | Occupation moyenne | 80% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1947 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Zonage | INR3YY - Residential | ||
| Prix | 1 162 431 € |
| Prix par lot | 232 486 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,81 % |
| Multiplicateur du loyer brut | 15.64 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 359 m² |
| Occupation moyenne | 80% |
| Nb d’étages | 2 |
| Année de construction | 1947 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | INR3YY - Residential |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | 754,29 € | 46 |
| 1+1 | 1 | 1 090 € | 70 |
| 2+1 | 2 | 1 286 € | 98 |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 4010-035-006 | Évaluation des aménagements | 72 105 € |
| Évaluation du terrain | 28 391 € | Évaluation totale | 100 496 € |
Taxes foncières
Numéro de parcelle
4010-035-006
Évaluation du terrain
28 391 €
Évaluation des aménagements
72 105 €
Évaluation totale
100 496 €
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Charming 5 Unit on a Quiet Area of Inglewood! | 2414 W 85th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
