Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
3 MULTI FAMILY RESIDENCES NEARBY HARDROCK 2412-2416 Bradley St Immeuble residentiel 3 lots 372 393 € (124 131 €/Lot) Taux de capitalisation 9,57 % Bristol, VA 24201
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- NEW Rennovations!
- 3 Separate Homes!
- Bristol offers an abundance of outdoor attractions. hiking, boating, world class fishing.
- Walking Distance to HardRock Casino & Hotel Bristol
- Option to Do long term or short term rentals. Could rent by Room and increase Revenue even more!
- Bristol is the Birthplace of Country Music and offers NASCARs Bristol Motor Speedway
Résumé analytique
Prime Multi-Unit Investment Opportunity -Located Across from Hard Rock Casino & Hotel Bristol!
Located at 2412, 2414, & 2416 Bradley St., Bristol, VA, this versatile income-producing property features three distinct residences with additional expansion potential, all within walking distance of the Hard Rock Casino & Hotel. Whether you're looking for long-term rentals, short-term Airbnb potential, or a mix of both, this property is an incredible investment in Bristol's rapidly growing market.
Property Features:
• Bradley #1 - A remodeled 3-bedroom, 1-bath home featuring a living room, dining room, galley kitchen, sunroom, and deck.
• Bradley #2 - A leased 1-bedroom, 1-bath home with a living room, dining room, and an additional flex room that could serve as a second bedroom.
• Bradley #3 - A brand-new buildout studio apartment featuring 1 bedroom, 1 bath, a living room, a kitchen, and expansive deck for relaxing on those sweet Bristol evenings.
• Expansion Potential - There is additional unfinished space with room to build another studio apartment.
Investment Highlights:
• Flexible Income Potential - Bradley #1 and Bradley #3 are rented to allow for buyer flexibility. Bradley #2 is taking applications now. Revenue estimates are based on long-term rental rates, but short-term rentals could significantly boost returns. GRM, CAP, and NOI are based on $3592/mo gross rent, which in this market is average for like properties.
• Unbeatable Location - Bradley Street is directly across from the main entrance to Hard Rock Casino & Hotel Bristol, ensuring high visibility and rental demand.
Tourism & Attractions - Close to top Bristol destinations, including:
• Hard Rock Casino & Hotel
• Bristol Motor Speedway
• Birthplace of Country Music Museum
• Rhythm & Roots Reunion Music Festival
• World-class trout fishing, hiking, biking trails, and
lakes
• Only 90 minutes from Pigeon Forge/Gatlinburg/Dollywood & 2 hours from Knoxville, TN
Buyer and Buyer agent to verify all info
Located at 2412, 2414, & 2416 Bradley St., Bristol, VA, this versatile income-producing property features three distinct residences with additional expansion potential, all within walking distance of the Hard Rock Casino & Hotel. Whether you're looking for long-term rentals, short-term Airbnb potential, or a mix of both, this property is an incredible investment in Bristol's rapidly growing market.
Property Features:
• Bradley #1 - A remodeled 3-bedroom, 1-bath home featuring a living room, dining room, galley kitchen, sunroom, and deck.
• Bradley #2 - A leased 1-bedroom, 1-bath home with a living room, dining room, and an additional flex room that could serve as a second bedroom.
• Bradley #3 - A brand-new buildout studio apartment featuring 1 bedroom, 1 bath, a living room, a kitchen, and expansive deck for relaxing on those sweet Bristol evenings.
• Expansion Potential - There is additional unfinished space with room to build another studio apartment.
Investment Highlights:
• Flexible Income Potential - Bradley #1 and Bradley #3 are rented to allow for buyer flexibility. Bradley #2 is taking applications now. Revenue estimates are based on long-term rental rates, but short-term rentals could significantly boost returns. GRM, CAP, and NOI are based on $3592/mo gross rent, which in this market is average for like properties.
• Unbeatable Location - Bradley Street is directly across from the main entrance to Hard Rock Casino & Hotel Bristol, ensuring high visibility and rental demand.
Tourism & Attractions - Close to top Bristol destinations, including:
• Hard Rock Casino & Hotel
• Bristol Motor Speedway
• Birthplace of Country Music Museum
• Rhythm & Roots Reunion Music Festival
• World-class trout fishing, hiking, biking trails, and
lakes
• Only 90 minutes from Pigeon Forge/Gatlinburg/Dollywood & 2 hours from Knoxville, TN
Buyer and Buyer agent to verify all info
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 372 393 € | Style d’appartement | Maison unifamiliale |
| Prix par lot | 124 131 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,38 ha |
| Taux de capitalisation | 9,57 % | Surface de l’immeuble | 262 m² |
| Multiplicateur du loyer brut | 10.16 | Nb d’étages | 1 |
| Nb de lots | 3 | Année de construction/rénovation | 1951/2025 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | R - Residential | ||
| Prix | 372 393 € |
| Prix par lot | 124 131 € |
| Type de vente | Investissement |
| Taux de capitalisation | 9,57 % |
| Multiplicateur du loyer brut | 10.16 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison unifamiliale |
| Classe d’immeuble | C |
| Surface du lot | 0,38 ha |
| Surface de l’immeuble | 262 m² |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1951/2025 |
| Zone de développement économique [USA] |
Oui |
| Zonage | R - Residential |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Micro-ondes
- Raccord machine à laver/sèche-linge
- Chauffage
- Ventilateurs de plafond
- Sols carrelés
- Cuisinière
- Véranda
- Moquette
- Coin repas
- Terrasse
- Salle à manger
- Salle de séjour
- Armoire à linge
- Patio
- Porche
- Sol en vinyle
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+1 | 1 | 1 307 € | 102 |
| Studios | 1 | 788,60 € | 65 - 84 |
| 1+1 | 1 | 1 051 € | 88 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100
Taxes foncières
| N° de parcelle | Évaluation totale | 273 030 € | |
| Évaluation du terrain | 50 821 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 222 209 € | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
50 821 €
Évaluation des aménagements
222 209 €
Évaluation totale
273 030 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
3 MULTI FAMILY RESIDENCES NEARBY HARDROCK | 2412-2416 Bradley St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.