Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2411-2421 L St Immeuble residentiel 10 lots 2 114 031 € (211 403 €/Lot) Taux de capitalisation 5,80 % San Diego, CA 92102



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 2025 Construction Brand New Studios
- (2) Shovel Ready and Permitted 2 Bed / 1 Bath ADUs from conversion ready plumbed, wired, and finished 2025 Construction Garages
- 2023 Gut Renovation Existing Cottages with small yards
- 5 Minute Drive to Petco Park, Downtown San Diego, Coronado Island, and Navy Base
Résumé analytique
2411-21 L St provides an investor a well-located partial new construction 10 unit asset + 2 ready to convert ADUs. The property is conveniently located within a 5 minute drive to some of San Diego's most desirable attractions including Petco Park, Downtown San Diego, Coronado Island, San Diego Waterfront, the Gaslamp District, and Balboa Park. This is truely a trifecta turnkey, new construction, & value-add combination in Central San Diego priced significantly below market comparables for a quick sale!
The property consists of 6 gut renovated cottages with all new sewer and water supply lines, 4 brand new construction studios with vaulted ceilings, and 2 brand new plumbed and wired garages with plans ready to convert into (2) 2 bed / 1 bath ADUs. The pre-planned garages allow for a significant cost savings on ADU conversation as all infrastructure systems are in place and ready to be tapped.
The property produces a strong 11.22 GRM and 5.80% cap rate in current form. The Property can be operated as-is in its strong yield turnkey form for a passive investor.
For the active savy investor, the build-out of the pre-approved ADUs will produce a forecasted 9.32 GRM and a 6.78% cap rate including all forecasted construction costs. By completing the ADU build-out the property provides $250k - $300k net equity upside and a $219,000 per unit average cost basis for a semi- new construction asset. That is $60-80k/unit below the comp set average! Post completion value is estimated at $2,900,000 - $2,950,000.
The property consists of 6 gut renovated cottages with all new sewer and water supply lines, 4 brand new construction studios with vaulted ceilings, and 2 brand new plumbed and wired garages with plans ready to convert into (2) 2 bed / 1 bath ADUs. The pre-planned garages allow for a significant cost savings on ADU conversation as all infrastructure systems are in place and ready to be tapped.
The property produces a strong 11.22 GRM and 5.80% cap rate in current form. The Property can be operated as-is in its strong yield turnkey form for a passive investor.
For the active savy investor, the build-out of the pre-approved ADUs will produce a forecasted 9.32 GRM and a 6.78% cap rate including all forecasted construction costs. By completing the ADU build-out the property provides $250k - $300k net equity upside and a $219,000 per unit average cost basis for a semi- new construction asset. That is $60-80k/unit below the comp set average! Post completion value is estimated at $2,900,000 - $2,950,000.
Data room Cliquez ici pour accéder à
Informations sur l’immeuble
| Prix | 2 114 031 € | Style d’appartement | Avec jardin |
| Prix par lot | 211 403 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 5,80 % | Surface de l’immeuble | 357 m² |
| Multiplicateur du loyer brut | 11.22 | Occupation moyenne | 100% |
| Nb de lots | 10 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1961 |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | RX-1-1 | ||
| Prix | 2 114 031 € |
| Prix par lot | 211 403 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,80 % |
| Multiplicateur du loyer brut | 11.22 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 357 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction | 1961 |
| Zone de développement économique [USA] |
Oui |
| Zonage | RX-1-1 |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 4 | 1 376 € | - |
| 1+1 | 6 | 1 519 € | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 873 287 € | |
| Évaluation du terrain | 747 197 € | Évaluation totale | 1 620 484 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
747 197 €
Évaluation des aménagements
873 287 €
Évaluation totale
1 620 484 €
1 sur 25
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2411-2421 L St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
