Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2404 S Carolina St Immeuble residentiel 4 lots 1 119 378 € (279 845 €/Lot) Taux de capitalisation 6,23 % San Pedro, CA 90731



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Well-Maintained Coastal Multifamily Asset
- Ocean Views
- Value-Add Potential
- Significant Recent Capital Improvements
- Four Covered Parking Spaces
Résumé analytique
John Katnik and Maxwell Forester of BRC Advisors are pleased to present the exclusive offering of 2404 S Carolina St, a well-maintained four-unit multifamily property ideally located in San Pedro. The property features ocean views, four covered parking spaces, a shared outdoor patio, and recent property upgrades, offering investors an attractive opportunity to acquire a quality coastal multifamily asset.
This exceptional 4-unit multifamily property offers investors the opportunity to acquire a well-maintained asset in the highly desirable coastal community of San Pedro. Ideally positioned near the waterfront, Cabrillo Beach, Point Fermin, and the vibrant shops, restaurants, and entertainment throughout the South Bay, the property offers residents a desirable coastal lifestyle supported by strong rental demand. 2404 S Carolina St presents an attractive opportunity for both investors and owner-users.
2404 S Carolina St has benefited from several significant recent capital improvements, including a completely repaired foundation, new PEX plumbing throughout the building, and five new electrical panels, including a dedicated house panel. Both upstairs units, Units C and D, have been fully renovated, and the property also features new exterior paint and extended gutters to improve drainage around the building. These improvements enhance the overall condition of the property and reduce near-term capital expenditure needs for a new owner.
The property offers value-add potential through renovations to the downstairs units and future rent increases, providing an opportunity to enhance cash flow and income. Additional upside may be available through ADU development, subject to applicable zoning and permitting requirements. Buyer to verify all ADU potential, requirements, and feasibility. Combined with recent capital improvements and its desirable coastal location, the property offers both near-term income growth and long-term appreciation potential.
The asset presents investors with an attractive opportunity to acquire a well-maintained coastal multifamily property with additional upside in one of Southern California’s highly desirable coastal communities.
This exceptional 4-unit multifamily property offers investors the opportunity to acquire a well-maintained asset in the highly desirable coastal community of San Pedro. Ideally positioned near the waterfront, Cabrillo Beach, Point Fermin, and the vibrant shops, restaurants, and entertainment throughout the South Bay, the property offers residents a desirable coastal lifestyle supported by strong rental demand. 2404 S Carolina St presents an attractive opportunity for both investors and owner-users.
2404 S Carolina St has benefited from several significant recent capital improvements, including a completely repaired foundation, new PEX plumbing throughout the building, and five new electrical panels, including a dedicated house panel. Both upstairs units, Units C and D, have been fully renovated, and the property also features new exterior paint and extended gutters to improve drainage around the building. These improvements enhance the overall condition of the property and reduce near-term capital expenditure needs for a new owner.
The property offers value-add potential through renovations to the downstairs units and future rent increases, providing an opportunity to enhance cash flow and income. Additional upside may be available through ADU development, subject to applicable zoning and permitting requirements. Buyer to verify all ADU potential, requirements, and feasibility. Combined with recent capital improvements and its desirable coastal location, the property offers both near-term income growth and long-term appreciation potential.
The asset presents investors with an attractive opportunity to acquire a well-maintained coastal multifamily property with additional upside in one of Southern California’s highly desirable coastal communities.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
96 218 €
|
282,05 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 886 €
|
8,46 €
|
| Revenu brut effectif |
93 332 €
|
273,59 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
23 552 €
|
69,04 €
|
| Résultat net d’exploitation |
69 780 €
|
204,55 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 96 218 € |
| Annuel par m² | 282,05 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 886 € |
| Annuel par m² | 8,46 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 93 332 € |
| Annuel par m² | 273,59 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 23 552 € |
| Annuel par m² | 69,04 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 69 780 € |
| Annuel par m² | 204,55 € |
Informations sur l’immeuble
| Prix | 1 119 378 € | Style d’appartement | De faible hauteur |
| Prix par lot | 279 845 € | Surface du lot | 0,06 ha |
| Type de vente | Investissement | Surface de l’immeuble | 341 m² |
| Taux de capitalisation | 6,23 % | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 11.63 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction | 1957 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,1/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LARD1.5 - Logements unifamiliaux à logements multiples à densité limitée, logements bifamiliaux, immeubles d'appartements, logements multiples, professions à domicile | ||
| Prix | 1 119 378 € |
| Prix par lot | 279 845 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,23 % |
| Multiplicateur du loyer brut | 11.63 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 341 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1957 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | LARD1.5 - Logements unifamiliaux à logements multiples à densité limitée, logements bifamiliaux, immeubles d'appartements, logements multiples, professions à domicile |
Caractéristiques
Caractéristiques du lot
- Lave-vaisselle
- Micro-ondes
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Réfrigérateur
- Électroménager en acier inoxydable
- Cuisinière
- Vues
- Sol en vinyle
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 4 | 1 958 € | 85 |
1 1
Assez praticable à pied
40/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 7465-010-031 | Évaluation des aménagements | 307 398 € |
| Évaluation du terrain | 548 926 € | Évaluation totale | 856 324 € |
Taxes foncières
Numéro de parcelle
7465-010-031
Évaluation du terrain
548 926 €
Évaluation des aménagements
307 398 €
Évaluation totale
856 324 €
1 sur 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2404 S Carolina St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
