Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
24 Bosworth St 1 Lot Offre d’immeuble d’habitation à 1 593 553 € à un taux de capitalisation de 3,91 % San Francisco, CA 94112



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Prime Bernal Heights / Glen Park location with strong long-term appreciation fundamentals
- Immediate in-place cash flow with $6,600/month rental income and tenants paying all utilities
- NC-1 Neighborhood Commercial zoning allows for multiple residential and commercial use strategies
- Approximately 2,195 SF under roof including expandable lower-level space
- Month-to-month tenancy provides future flexibility for repositioning or redevelopment
- Rare mixed-use/live-work opportunity in a high-demand San Francisco neighborhood
Résumé analytique
24 Bosworth Street presents a rare transit-oriented investment and mixed-use opportunity in San Francisco’s highly sought-after Bernal Heights/Glen Park corridor. This extensively renovated 1905 Victorian is ideally positioned for investors seeking immediate cash flow, long-term appreciation, and multiple value-add pathways under favorable NC-1 Neighborhood Commercial zoning. Currently tenant-occupied at $6,600/month on a month-to-month lease with tenants paying all utilities, the property generates $79,200 in annual gross income from day one.
The property offers approximately 2,195 SF under roof, including 1,320 SF of finished living space plus an additional 875 SF lower level with garage, storage, half bath, and ADU/JADU conversion potential. Renovated in 2011 with upgraded electrical, plumbing, HVAC, roof, windows, kitchen, and bathrooms, the asset combines classic San Francisco Victorian architecture with modern systems and reduced deferred maintenance.
Strategically located just a ~5-minute walk to Glen Park BART, the property benefits from exceptional commuter connectivity, a 98 Walk Score, 73 Transit Score, and 89 Bike Score, placing it within one of San Francisco’s strongest owner-user and rental demand corridors.
NC-1 zoning and a 40-X height limit create significant future upside potential through multiple investment strategies, including:
Hold for stable in-place income
Owner-user/live-work conversion
Ground-floor commercial activation
ADU/JADU expansion opportunities
Long-term redevelopment and density upside near major transit infrastructure
The lower level presents a strong candidate for ADU/JADU conversion, creating potential additional rental income and increased future asset value. Investors may also benefit from evolving California transit-oriented development legislation and density bonus opportunities applicable to transit-proximate parcels.
Offered at $1,850,000, the property is positioned below the area’s average price per square foot while delivering immediate revenue, flexible zoning, and long-term redevelopment optionality in one of San Francisco’s most supply-constrained neighborhoods.
Buyer to independently verify all zoning, planning, permitting, and development potential with the City and County of San Francisco. Seller and Broker make no representations regarding future development, commercial conversion, ADU, JADU, or other expansion opportunities.
The property offers approximately 2,195 SF under roof, including 1,320 SF of finished living space plus an additional 875 SF lower level with garage, storage, half bath, and ADU/JADU conversion potential. Renovated in 2011 with upgraded electrical, plumbing, HVAC, roof, windows, kitchen, and bathrooms, the asset combines classic San Francisco Victorian architecture with modern systems and reduced deferred maintenance.
Strategically located just a ~5-minute walk to Glen Park BART, the property benefits from exceptional commuter connectivity, a 98 Walk Score, 73 Transit Score, and 89 Bike Score, placing it within one of San Francisco’s strongest owner-user and rental demand corridors.
NC-1 zoning and a 40-X height limit create significant future upside potential through multiple investment strategies, including:
Hold for stable in-place income
Owner-user/live-work conversion
Ground-floor commercial activation
ADU/JADU expansion opportunities
Long-term redevelopment and density upside near major transit infrastructure
The lower level presents a strong candidate for ADU/JADU conversion, creating potential additional rental income and increased future asset value. Investors may also benefit from evolving California transit-oriented development legislation and density bonus opportunities applicable to transit-proximate parcels.
Offered at $1,850,000, the property is positioned below the area’s average price per square foot while delivering immediate revenue, flexible zoning, and long-term redevelopment optionality in one of San Francisco’s most supply-constrained neighborhoods.
Buyer to independently verify all zoning, planning, permitting, and development potential with the City and County of San Francisco. Seller and Broker make no representations regarding future development, commercial conversion, ADU, JADU, or other expansion opportunities.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Lave-vaisselle
- Broyeur d’ordures
- Micro-ondes
- Espace d’entreposage
- Machine à laver/sèche-linge
- Chauffage
- Sols carrelés
- Cuisine
- Planchers en bois
- Plafond voûté
- Accès internet à haut débit
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Dressing
- Terrasse
- Fenêtres à double vitrage
- Bureaux
- Puits de lumière
- Sans tabac
- Grandes chambres
Caractéristiques du site
- CVC contrôlé par l’occupant
- Sans tabac
- Collecte d’ordures – Sur rue
- Espace d’entreposage
- Solarium
- Salle de bain privée
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2.5 | 1 | 5 685 € | 123 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun exceptionnels
100/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 6721-008 | Évaluation totale | 342 095 € |
| Évaluation du terrain | 273 681 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 68 414 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
6721-008
Évaluation du terrain
273 681 €
Évaluation des aménagements
68 414 €
Évaluation totale
342 095 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 40
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
24 Bosworth St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
