Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2323-2325 H St Immeuble residentiel 24 lots 4 289 672 € (178 736 €/Lot) Taux de capitalisation 5,47 % Sacramento, CA 95816



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- AAA Boulevard Park Location
- Exceptionaly well maintained
- 26 years of continuous ownership
- Old World Charm
- 12 off street covered parking generate additional income
Résumé analytique
Braden Manor Apartments (2323–2325 H Street)
Brittain Commercial is pleased to present Braden Manor Apartments, a 24-unit apartment community located at 2323–2325 H Street in Sacramento, California.
Situated in the highly desirable and vibrant Boulevard Park area of Midtown Sacramento, Braden Manor is a stunning community offering easy freeway access, on-site laundry, on-site parking, and well-maintained interiors. This is a truly charming, standout property with vintage style and craftsmanship, complemented by numerous modern touches.
Each home features unique qualities, including:
• Picture frame windows
• Roomy living spaces
• Huge wardrobe closets and excellent wall space
• Cooking-friendly gas stoves
• Dining space off the kitchen
• Original wood flooring and/or modern carpeting with wood-inspired kitchen flooring
• Updated window treatments and warm interior paint
• Modern appliances and interior lighting
The community is close to freeway access and only blocks from Old Soul at the Weatherstone, Rick’s Dessert Diner, Midtown’s Cantina Alley, Chicago Fire, Tres Hermanas, Temple Coffee, Sutter’s Fort State Historic Park, McKinley Park, Memorial Auditorium, and Marshall Park.
The location offers a Bike Score of 90 and a Walk Score of 80, providing residents with exceptional access to Midtown’s amenities and lifestyle.
Braden Manor includes 12 off-street covered parking spaces that generate additional revenue. Residents contribute to common area maintenance costs and benefit from an on-site app-based laundry facility for added convenience.
As Sacramento continues to experience rapid population growth and rising property values, Braden Manor Apartments represent an exceptional investment opportunity, well-positioned to capitalize on the region’s ongoing economic expansion.
Brittain Commercial is pleased to present Braden Manor Apartments, a 24-unit apartment community located at 2323–2325 H Street in Sacramento, California.
Situated in the highly desirable and vibrant Boulevard Park area of Midtown Sacramento, Braden Manor is a stunning community offering easy freeway access, on-site laundry, on-site parking, and well-maintained interiors. This is a truly charming, standout property with vintage style and craftsmanship, complemented by numerous modern touches.
Each home features unique qualities, including:
• Picture frame windows
• Roomy living spaces
• Huge wardrobe closets and excellent wall space
• Cooking-friendly gas stoves
• Dining space off the kitchen
• Original wood flooring and/or modern carpeting with wood-inspired kitchen flooring
• Updated window treatments and warm interior paint
• Modern appliances and interior lighting
The community is close to freeway access and only blocks from Old Soul at the Weatherstone, Rick’s Dessert Diner, Midtown’s Cantina Alley, Chicago Fire, Tres Hermanas, Temple Coffee, Sutter’s Fort State Historic Park, McKinley Park, Memorial Auditorium, and Marshall Park.
The location offers a Bike Score of 90 and a Walk Score of 80, providing residents with exceptional access to Midtown’s amenities and lifestyle.
Braden Manor includes 12 off-street covered parking spaces that generate additional revenue. Residents contribute to common area maintenance costs and benefit from an on-site app-based laundry facility for added convenience.
As Sacramento continues to experience rapid population growth and rising property values, Braden Manor Apartments represent an exceptional investment opportunity, well-positioned to capitalize on the region’s ongoing economic expansion.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
367 258 €
|
332,76 €
|
| Autres revenus |
19 107 €
|
17,31 €
|
| Perte due à la vacance |
11 017 €
|
9,98 €
|
| Revenu brut effectif |
375 348 €
|
340,09 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
140 886 €
|
127,65 €
|
| Résultat net d’exploitation |
234 462 €
|
212,43 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 367 258 € |
| Annuel par m² | 332,76 € |
| Autres revenus | |
|---|---|
| Annuel | 19 107 € |
| Annuel par m² | 17,31 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 11 017 € |
| Annuel par m² | 9,98 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 375 348 € |
| Annuel par m² | 340,09 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 140 886 € |
| Annuel par m² | 127,65 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 234 462 € |
| Annuel par m² | 212,43 € |
Informations sur l’immeuble
| Prix | 4 289 672 € | Style d’appartement | De faible hauteur |
| Prix par lot | 178 736 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 5,47 % | Surface de l’immeuble | 1 295 m² |
| Multiplicateur du loyer brut | 11.1 | Occupation moyenne | 96% |
| Nb de lots | 24 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1890 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,08/1 000 m² |
| Zonage | R3A, Sacramento | ||
| Prix | 4 289 672 € |
| Prix par lot | 178 736 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,47 % |
| Multiplicateur du loyer brut | 11.1 |
| Nb de lots | 24 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 1 295 m² |
| Occupation moyenne | 96% |
| Nb d’étages | 2 |
| Année de construction | 1890 |
| Ratio de stationnement | 0,08/1 000 m² |
| Zonage | R3A, Sacramento |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Planchers en bois
- Réfrigérateur
- Cuisinière
- Dressing
Caractéristiques du site
- Cour
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | 1 120 € | 37 |
| 2+1 | 18 | 1 105 € | 51 - 54 |
1 1
Exceptionnellement praticable à pied
90/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
40/100
Très praticable en vélo
80/100
Taxes foncières
| Numéro de parcelle | 003-0186-011 | Évaluation des aménagements | 1 154 462 € |
| Évaluation du terrain | 169 452 € | Évaluation totale | 1 323 914 € |
Taxes foncières
Numéro de parcelle
003-0186-011
Évaluation du terrain
169 452 €
Évaluation des aménagements
1 154 462 €
Évaluation totale
1 323 914 €
1 sur 22
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2323-2325 H St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

