Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2244 12th Ave Immeuble residentiel 7 lots 1 184 397 € (169 200 €/Lot) Taux de capitalisation 7,81 % Oakland, CA 94606



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Corner lot with great curb appeal.
- On-site laundry room with two washers/two dryers.
- Unit 1 is currently vacant.
- All units have similar floor plans and square footage.
Résumé analytique
Presenting a seven-unit apartment building in Oakland’s Clinton Neighborhood, a well-established rental pocket in the East Bay. The building offers a clean, consistent unit mix of seven two-bedroom, one-bathroom apartments, which keeps operations simple and helps maintain steady occupancy. With its mid-century lines, well-kept landscaping, and strong street presence, the property holds its own on the block and continues to draw long-term residents.
Income is supported by more than just the apartments. A double garage is currently rented to the tenant in Unit 3, additional on-site parking is offered to tenants for a monthly fee, and an on-site coin-operated laundry room brings in steady and additional income. The roof is flat and finished with rolled composition, typical for Bay Area buildings of this age. The units are clean and fully rentable in their current condition, while still leaving clear room for an incoming owner to modernize interiors over time and bring rents closer to neighborhood market levels.
Location is a real strength here. Residents are within walking distance of Lake Merritt, the shops and restaurants along Grand Avenue and Lakeshore, and the employment and transit hubs of Downtown Oakland. Quick access to both Interstate 580 and Interstate 880 makes for an easy commute to San Francisco, Silicon Valley, Berkeley, and the rest of the Bay Area. That blend of walkability and freeway access is a big part of why this neighborhood has held strong tenant demand for decades.
For investors looking for a Bay Area apartment building with in-place income today and clear room to add value over time, this Oakland property is worth a closer look.
Income is supported by more than just the apartments. A double garage is currently rented to the tenant in Unit 3, additional on-site parking is offered to tenants for a monthly fee, and an on-site coin-operated laundry room brings in steady and additional income. The roof is flat and finished with rolled composition, typical for Bay Area buildings of this age. The units are clean and fully rentable in their current condition, while still leaving clear room for an incoming owner to modernize interiors over time and bring rents closer to neighborhood market levels.
Location is a real strength here. Residents are within walking distance of Lake Merritt, the shops and restaurants along Grand Avenue and Lakeshore, and the employment and transit hubs of Downtown Oakland. Quick access to both Interstate 580 and Interstate 880 makes for an easy commute to San Francisco, Silicon Valley, Berkeley, and the rest of the Bay Area. That blend of walkability and freeway access is a big part of why this neighborhood has held strong tenant demand for decades.
For investors looking for a Bay Area apartment building with in-place income today and clear room to add value over time, this Oakland property is worth a closer look.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
138 303 €
|
270,92 €
|
| Autres revenus |
2 601 €
|
5,10 €
|
| Perte due à la vacance |
4 149 €
|
8,13 €
|
| Revenu brut effectif |
136 755 €
|
267,88 €
|
| Taxes |
15 135 €
|
29,65 €
|
| Frais d’exploitation |
29 137 €
|
57,08 €
|
| Total des frais |
44 272 €
|
86,72 €
|
| Résultat net d’exploitation |
92 483 €
|
181,16 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 138 303 € |
| Annuel par m² | 270,92 € |
| Autres revenus | |
|---|---|
| Annuel | 2 601 € |
| Annuel par m² | 5,10 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 149 € |
| Annuel par m² | 8,13 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 136 755 € |
| Annuel par m² | 267,88 € |
| Taxes | |
|---|---|
| Annuel | 15 135 € |
| Annuel par m² | 29,65 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 29 137 € |
| Annuel par m² | 57,08 € |
| Total des frais | |
|---|---|
| Annuel | 44 272 € |
| Annuel par m² | 86,72 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 92 483 € |
| Annuel par m² | 181,16 € |
Informations sur l’immeuble
| Prix | 1 184 397 € | Style d’appartement | De faible hauteur |
| Prix par lot | 169 200 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 7,81 % | Surface de l’immeuble | 511 m² |
| Multiplicateur du loyer brut | 8.56 | Occupation moyenne | 86% |
| Nb de lots | 7 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1962 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,1/1 000 m² |
| Zonage | RM-2 - RM-2 (type de logement mixte résidentiel - zone 2) | ||
| Prix | 1 184 397 € |
| Prix par lot | 169 200 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,81 % |
| Multiplicateur du loyer brut | 8.56 |
| Nb de lots | 7 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 511 m² |
| Occupation moyenne | 86% |
| Nb d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | RM-2 - RM-2 (type de logement mixte résidentiel - zone 2) |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Cuisine
- Réfrigérateur
- Four
Caractéristiques du site
- Accès 24 h/24
- Laverie
- Sans tabac
- Sentiers pédestres et cyclables
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 7 | 1 592 € | 71 |
1 1
Moyennement praticable à pied
70/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
70/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 022-0301-015-00 | Évaluation totale | 1 486 868 € |
| Évaluation du terrain | 415 914 € | Impôts annuels | 15 135 € (29,65 €/m²) |
| Évaluation des aménagements | 1 070 955 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
022-0301-015-00
Évaluation du terrain
415 914 €
Évaluation des aménagements
1 070 955 €
Évaluation totale
1 486 868 €
Impôts annuels
15 135 € (29,65 €/m²)
Année d’imposition
2025
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2244 12th Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
