Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
215 Lelia St Immeuble residentiel 43 lots 1 042 353 € (24 241 €/Lot) Taux de capitalisation 23,74 % Pittsburgh, PA 15211
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 42 studio units, each with private bathroom and kitchenette
- Eligible for 9% LIHTC, Section 8 PBV, HOME, PHFA, and URA gap financing
- Elevator-served with ADA ramp and ground floor communal amenities
- Below-market basis at $28,570 per unit vs. $300K-$500K+ new construction TDC in Pittsburgh
- FY2026 HUD SAFMR ZIP 15211: $1,190/mo studio, supporting $599,760 stabilized gross income
- Two Certificates of Occupancy on file confirming R2 use, 43 units
Résumé analytique
215 Lelia Street is a 43-unit value-add multifamily building in Pittsburgh's 19th Ward, situated on the border of the Mt. Washington and Knoxville neighborhoods. The property consists of 42 studio units, each with a private bathroom and kitchenette, located on the 2nd and 3rd floors, plus a one 2-bedroom unit that is on the 2nd floor. Total rentable square footage is 13,042 across a 3-story brick building constructed in 1928 and converted to residential use in 1988. The building is elevator-served with 14 dedicated surface parking spaces and an additional parking easement on the adjacent parcel.
The ground floor features a lobby, commercial kitchen and cafeteria, two multipurpose rooms, dedicated office spaces, laundry room, and storage. This infrastructure is well-suited for affordable housing programming or senior living services without significant reconfiguration.
The property has been vacant since 2020 and requires full rehabilitation including mold remediation on a portion of the building. No renovations have been performed. Full architectural demolition and renovation plans dated February 2024 are available to qualified buyers. Two Certificates of Occupancy are on file, the most recent issued in 2007, confirming R2 use for 43 units of elderly and disabled housing.
At $1,199,900, the acquisition basis is $28,570 per unit. The property is eligible for 9% and 4% LIHTC, HUD Section 8 Project-Based Vouchers, HOME funds, PHFA programs, and URA gap financing. FY2026 HUD Small Area Fair Market Rent for ZIP 15211 is $1,190 per month for studio units, supporting a stabilized gross potential income of $599,760 annually on 42 units. Proforma NOI at a 50% expense ratio is $284,886, representing a 23.7% cap rate on asking price.
New ground-up affordable housing construction in Pittsburgh currently carries a total development cost of $300,000 to $500,000 per unit. This acquisition offers a meaningful basis advantage for a buyer capable of executing the rehabilitation.
All due diligence, environmental assessments, and contractor bids are the responsibility of the buyer. Property is sold as-is.
The ground floor features a lobby, commercial kitchen and cafeteria, two multipurpose rooms, dedicated office spaces, laundry room, and storage. This infrastructure is well-suited for affordable housing programming or senior living services without significant reconfiguration.
The property has been vacant since 2020 and requires full rehabilitation including mold remediation on a portion of the building. No renovations have been performed. Full architectural demolition and renovation plans dated February 2024 are available to qualified buyers. Two Certificates of Occupancy are on file, the most recent issued in 2007, confirming R2 use for 43 units of elderly and disabled housing.
At $1,199,900, the acquisition basis is $28,570 per unit. The property is eligible for 9% and 4% LIHTC, HUD Section 8 Project-Based Vouchers, HOME funds, PHFA programs, and URA gap financing. FY2026 HUD Small Area Fair Market Rent for ZIP 15211 is $1,190 per month for studio units, supporting a stabilized gross potential income of $599,760 annually on 42 units. Proforma NOI at a 50% expense ratio is $284,886, representing a 23.7% cap rate on asking price.
New ground-up affordable housing construction in Pittsburgh currently carries a total development cost of $300,000 to $500,000 per unit. This acquisition offers a meaningful basis advantage for a buyer capable of executing the rehabilitation.
All due diligence, environmental assessments, and contractor bids are the responsibility of the buyer. Property is sold as-is.
Data room Cliquez ici pour accéder à
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Caractéristiques
Caractéristiques du lot
- Chauffage
- Cuisine
- Baignoire/Douche
- Patio
- Accessible aux fauteuils roulants (chambres)
Caractéristiques du site
- Laverie
- Accessible fauteuils roulants
- Immeuble d’époque
- Espace d’entreposage
- Ascenseur
- Accessible aux malentendants
- Lounge
- Salle multi-usages
- Transports en commun
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 42 | - | - |
| 2+1 | 1 | - | - |
1 1
Assez praticable à pied
50/100
Moyennement adapté aux voitures
60/100
Bons transports en commun
70/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 0015-B-00208-0000-00 | Évaluation totale | 435 566 € |
| Évaluation du terrain | 134 649 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 300 918 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
0015-B-00208-0000-00
Évaluation du terrain
134 649 €
Évaluation des aménagements
300 918 €
Évaluation totale
435 566 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 118
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
215 Lelia St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.