Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2127 Front St Immeuble residentiel 4 lots 1 442 811 € (360 703 €/Lot) Taux de capitalisation 3,52 % San Diego, CA 92101



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Bankers Hill Location within Walking Distance to Little Italy
- Existing Building of +/-1980s Construction with Large 1-Bedroom/1-Bathroom Units
- Laundry On-Site, Gated Entry, Common Area Patio at Rear of Property
- On Good Sized Lot with Favorable Zoning and Room to Add Density
- Great Parking Area with 5 Surface Off-Street Spaces, One of which is Tandem
Résumé analytique
Glad to introduce for sale 2127 Front Street, a great +/-1980's-built four-plex in Bankers Hill, within walking distance (+/-3 blocks) to Little Italy, boasting tremendous potential for adding value to the (4) existing spacious (+/-730 SF) 1-bedroom/1-bathroom units via modernization efforts, and/or by potentially adding more density to the site in one way or another, on a +/-5,236 SF lot with favorable zoning. Zoning is as follows, 1) By Right: RM-3-7 (max. height +/-40 Ft., max FAR +/-1.8 or +/-9,424 SF of RBA, max. DU +/-5); and 2) Complete Communities or CCOZ (Tier 3) Zone, allowing for up to a 6.5 FAR (or 34K+ SF of RBA), with no real max. on number of units, minimum parking needed, with a requirement for several units to be designated as low to middle income housing.
The current building is essentially two and a half stories tall, comprised of all spacious 1-bedroom/1-bathroom units of similar design, each with generous living areas, modest yet functional kitchens, quasi open floor plans, and a roomy bedroom with large walk-in closet. There are peek bay/water views currently from most units, common entry is gated with dial pad access, and there is commercial laundry equipment on site for tenants use. The parking situation at 2127 Front Street is excellent, with 5 surface off-street spaces, one of which is tandem. There is a large parking area in front, with a common area walkway/bbq area in back. Units are separately metered for gas and electricity, the roof is flat, windows have been upgraded with dual-pane vinyl, and yet unit interiors could use a refresher or a reset. There seems plenty of room to add in-unit laundry if one were so inclined. All units with west-facing views, allowing for beautiful evening sunsets over the San Diego Bay with the thrill of planes flying overhead throughout the day, as many tourists and residents alike arrive to this fine city nearby.
Great potential exists for adding more rentable building area, within walking distance to one of San Diego's most desirable rental markets in terms of scenic beauty, excellent dining options, great proximity to nightlife, access to good public transit, overall attractive environs, in Little Italy, reflected in its area rents that are some of the top in all of Downtown San Diego, and the city of San Diego as a whole.
Contact exclusive agent Joseph Burrough at 858 352-6742 (ext. 101) for more details, including a full OM. One unit to be delivered vacant by/before close of escrow. Shown with accepted/acceptable offer + sufficient proof of funds.
The current building is essentially two and a half stories tall, comprised of all spacious 1-bedroom/1-bathroom units of similar design, each with generous living areas, modest yet functional kitchens, quasi open floor plans, and a roomy bedroom with large walk-in closet. There are peek bay/water views currently from most units, common entry is gated with dial pad access, and there is commercial laundry equipment on site for tenants use. The parking situation at 2127 Front Street is excellent, with 5 surface off-street spaces, one of which is tandem. There is a large parking area in front, with a common area walkway/bbq area in back. Units are separately metered for gas and electricity, the roof is flat, windows have been upgraded with dual-pane vinyl, and yet unit interiors could use a refresher or a reset. There seems plenty of room to add in-unit laundry if one were so inclined. All units with west-facing views, allowing for beautiful evening sunsets over the San Diego Bay with the thrill of planes flying overhead throughout the day, as many tourists and residents alike arrive to this fine city nearby.
Great potential exists for adding more rentable building area, within walking distance to one of San Diego's most desirable rental markets in terms of scenic beauty, excellent dining options, great proximity to nightlife, access to good public transit, overall attractive environs, in Little Italy, reflected in its area rents that are some of the top in all of Downtown San Diego, and the city of San Diego as a whole.
Contact exclusive agent Joseph Burrough at 858 352-6742 (ext. 101) for more details, including a full OM. One unit to be delivered vacant by/before close of escrow. Shown with accepted/acceptable offer + sufficient proof of funds.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
84 243 €
|
213,26 €
|
| Autres revenus |
1 240 €
|
3,14 €
|
| Perte due à la vacance |
2 564 €
|
6,49 €
|
| Revenu brut effectif |
82 919 €
|
209,91 €
|
| Taxes |
17 775 €
|
45,00 €
|
| Frais d’exploitation |
14 403 €
|
36,46 €
|
| Total des frais |
32 179 €
|
81,46 €
|
| Résultat net d’exploitation |
50 740 €
|
128,45 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 84 243 € |
| Annuel par m² | 213,26 € |
| Autres revenus | |
|---|---|
| Annuel | 1 240 € |
| Annuel par m² | 3,14 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 564 € |
| Annuel par m² | 6,49 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 82 919 € |
| Annuel par m² | 209,91 € |
| Taxes | |
|---|---|
| Annuel | 17 775 € |
| Annuel par m² | 45,00 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 14 403 € |
| Annuel par m² | 36,46 € |
| Total des frais | |
|---|---|
| Annuel | 32 179 € |
| Annuel par m² | 81,46 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 50 740 € |
| Annuel par m² | 128,45 € |
Informations sur l’immeuble
| Prix | 1 442 811 € | Style d’appartement | De faible hauteur |
| Prix par lot | 360 703 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 3,52 % | Surface de l’immeuble | 272 m² |
| Multiplicateur du loyer brut | 16.42 | Occupation moyenne | 75% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1979 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Zonage | RM-3-7 - Multifamily Development Encouraged | ||
| Prix | 1 442 811 € |
| Prix par lot | 360 703 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,52 % |
| Multiplicateur du loyer brut | 16.42 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 272 m² |
| Occupation moyenne | 75% |
| Nb d’étages | 2 |
| Année de construction | 1979 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | RM-3-7 - Multifamily Development Encouraged |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 753 € | 68 |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
70/100
Bons transports en commun
60/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 533-171-05 | Évaluation totale | 610 075 € (2025) |
| Évaluation du terrain | 234 144 € (2025) | Impôts annuels | 17 775 € (65,35 €/m²) |
| Évaluation des aménagements | 375 931 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
533-171-05
Évaluation du terrain
234 144 € (2025)
Évaluation des aménagements
375 931 € (2025)
Évaluation totale
610 075 € (2025)
Impôts annuels
17 775 € (65,35 €/m²)
Année d’imposition
2026
1 sur 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2127 Front St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
