Partager cette annonce

Message

905 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez les agents pour obtenir plus d’informations sur cette propriété

34 Units | 88% 2BR/2BA | ±25% Rent Upside 20951 Roscoe Blvd Immeuble residentiel 34 lots 6 263 855 € (184 231 €/Lot) Taux de capitalisation 5,99 % Canoga Park, CA 91304

Certaines informations ont été traduites automatiquement.

Enregistrez cette annonce !

Ajoutez cette annonce à vos favoris et recevez des notifications de changement de prix, de nouveaux médias, etc.

INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT

  • 88% of units are spacious 2-bedroom, 2-bath unit types
  • Select interiors upgraded with stainless steel appliances, granite countertops, and laminate hardwood-inspired flooring
  • Swimming pool and two on-site laundry facilities
  • Value-add investment with ±25% rental upside potential
  • Private patios and balconies available in many units
  • Controlled-access entry, gated parking with assigned spaces, and security cameras throughout

RÉSUMÉ ANALYTIQUE

Lucrum Group is proud to present the Vista Garden Apartments, a 34-unit multifamily investment opportunity ideally located at 20951 Roscoe Blvd, Canoga Park, CA. Built in 1963, this two-story, garden-style community offers ±34,370 building square feet on a ±0.81-acre lot, combining classic architectural appeal with thoughtful upgrades in the heart of the San Fernando Valley adjacent to the Warner Center.
This investment opportunity is priced attractively at an 8.71 GRM, cash flows nicely with 30% down-payment and offers many attractive financing options.
The property features a diverse unit mix of studio, one-bedroom, two-bedroom, and three-bedroom residences, with 88% comprised of spacious two-bedroom, two-bath units—a highly desirable floor plan for today’s renters. Tenant amenities include two on-site laundry facilities, controlled-access entry, gated parking with assigned spaces, and a swimming pool surrounded by tropical landscaping, creating a tranquil and community-oriented living environment.
Major systems are in serviceable condition and do not currently present any issues, buyer to verify:
+ Roof: Partial resurfacing, currently in serviceable condition.
+ Plumbing: Majority of vertical lines believed to be replaced with copper, with additional re-pipe work completed as necessary. Buyer to verify.
+ Electrical: Panels by Blakeman Brothers, with no current issues reported.
+ Utilities: Operating expenses expected to normalize following recent repairs to reduce excess water usage.
Select interiors have been remodeled with laminate hardwood-inspired flooring, granite countertops, stainless-steel appliances, mirrored closet doors, and central air conditioning. Ground-floor units feature expansive patios, while upper-level residences include private balconies, enhancing tenant comfort and lifestyle.
Constructed of wood-frame and painted stucco exterior. Recent capital improvements include completed soft story retrofit. Vista Garden Apartments is well-positioned for both stability and growth. With ±25% rent upside potential, this property represents a compelling opportunity for investors seeking immediate income with long-term value creation in a thriving Los Angeles submarket.
Canoga Park, located in the western San Fernando Valley of Los Angeles, is a diverse and dynamic neighborhood with a population of approximately 60,000 residents. Known for its strong community character and suburban appeal, the area offers an attractive balance of residential comfort, modern amenities, and accessibility to greater Los Angeles.
Strategically positioned about 28 miles northwest of Downtown Los Angeles, Canoga Park enjoys excellent connectivity. It is bordered by Warner Center, Woodland Hills, West Hills, Winnetka, and Chatsworth, with Calabasas and Simi Valley also nearby. The neighborhood benefits from proximity to the Metro G Line (Orange Line), which connects residents to the Red Line at North Hollywood, providing access to Downtown Los Angeles and the broader regional transit network. Major bus routes and the Warner Center Shuttle further enhance mobility across the Valley.
The community is supported by a wealth of shopping, dining, and entertainment options. Historic Old Town Canoga Park along Sherman Way offers local shops and eateries, while Westfield Topanga & The Village, one of the Valley’s premier retail destinations, features national and luxury retailers, diverse dining, and entertainment venues. Residents also enjoy weekly farmers markets and a wide variety of neighborhood grocery stores, reinforcing the area’s convenience and community appeal.
Canoga Park continues to attract capital investment and redevelopment, with new residential, retail, and infrastructure projects supported by city initiatives such as the Transit Oriented Communities (TOC) program. These improvements underscore the neighborhood’s position as a growing hub for multifamily housing demand, making Vista Garden Apartments ideally situated within a market poised for sustained growth and long-term value creation.


Location Highlights

+ Adjacent to Warner Center and the planned Rams NFL Village

+ Minutes from Chatsworth, Calabasas, and Tarzana

+ Close to shopping, dining, and public transit

+ 49% of residents are renters (CoStar)

BILAN FINANCIER (RÉEL - 2025)

ANNUEL ANNUEL PAR m²
Revenu de location brut 692 544 € 216,89 €
Autres revenus 26 282 € 8,23 €
Perte due à la vacance 21 565 € 6,75 €
Revenu brut effectif 697 261 € 218,37 €
Taxes 78 298 € 24,52 €
Frais d’exploitation 243 789 € 76,35 €
Total des frais 322 087 € 100,87 €
Résultat net d’exploitation 375 174 € 117,50 €

BILAN FINANCIER (RÉEL - 2025)

Revenu de location brut
Annuel 692 544 €
Annuel par m² 216,89 €
Autres revenus
Annuel 26 282 €
Annuel par m² 8,23 €
Perte due à la vacance
Annuel 21 565 €
Annuel par m² 6,75 €
Revenu brut effectif
Annuel 697 261 €
Annuel par m² 218,37 €
Taxes
Annuel 78 298 €
Annuel par m² 24,52 €
Frais d’exploitation
Annuel 243 789 €
Annuel par m² 76,35 €
Total des frais
Annuel 322 087 €
Annuel par m² 100,87 €
Résultat net d’exploitation
Annuel 375 174 €
Annuel par m² 117,50 €

INFORMATIONS SUR L’IMMEUBLE

Prix 6 263 855 €
Prix par lot 184 231 €
Type de vente Investissement
Taux de capitalisation 5,99 %
Multiplicateur du loyer brut 8.71
Nb de lots 34
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,33 ha
Surface de l’immeuble 3 193 m²
Occupation moyenne 88%
Nb d’étages 2
Année de construction 1963
Ratio de stationnement 0,09/1 000 m²
Zone de développement économique [USA] Oui
Zonage LAR3

CARACTÉRISTIQUES

CARACTÉRISTIQUES DU LOT

  • Balcon
  • Ventilateurs de plafond
  • Cuisine
  • Plans de travail en granit
  • Réfrigérateur
  • Système de sprinklers
  • Électroménager en acier inoxydable

CARACTÉRISTIQUES DU SITE

  • Accès 24 h/24
  • Accès contrôlé
  • Cour
  • Laverie
  • Piscine
  • Clôturé
  • Cuisinière à gaz
  • Détecteur de fumée

LOT INFORMATIONS SUR LA COMBINAISON

DESCRIPTION NB DE LOTS MOY. LOYER/MOIS
Studios 1 1 383 € 0 - 93
1+1 1 1 534 € 0 - 93
2+2 30 1 665 € 0 - 93
3+2 2 2 420 € 0 - 93

TAXES FONCIÈRES

TAXES FONCIÈRES

Numéro de parcelle
2779-007-018
Évaluation du terrain
1 446 100 €
Évaluation des aménagements
2 805 546 €
Évaluation totale
4 251 646 €
Impôts annuels
78 298 € (24,52 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 37428763

  • Date de mise sur le marché: 26/08/2025

  • Dernière mise à jour:

  • Adresse: 20951 Roscoe Blvd, Canoga Park, CA 91304

Lien copié

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}