Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Gardens 2093 Mount Diablo St Immeuble residentiel 14 lots 3 282 464 € (234 462 €/Lot) Taux de capitalisation 5,41 % Concord, CA 94520



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Assumable 3.36% Fixed Rate Financing Through November 2028
- Over $427,000 in Capital Improvements Completed
- Downtown Concord Asset With a Desirable 98 Walk Score
- Over $11,000 in Additional Annual Income From Utility Reimbursement (RUBS)
- In-Place One-Bedroom Rents Average $1,898/Month
- City of Concord Annual Rent Cap Increased to 5.0% Per Year
RÉSUMÉ ANALYTIQUE
Colliers has been retained as Exclusive Advisor for the sale of The Gardens, a fully renovated and stabilized 14-unit multifamily property located at 2093 Mt. Diablo Street in Concord, CA. The offering provides investors a rare opportunity to acquire a turn-key asset generating over $26,000 in monthly rental income as well as additional RUBS income in one of Concord’s premier locations, just steps from Todos Santos Plaza and the vibrant Downtown Concord retail and dining scene. The property, with an amazing Walk Score of 98 is walkable to all downtown attractions and is ideally located less than a half mile from the main Concord BART station and minutes from SR-242 and I-680, providing residents with unparalleled access to major employment centers throughout the East Bay and beyond. Professionally managed and maintained, The Gardens features a unit mix of thirteen 1-bedroom, 1-bathroom units, and one studio unit, along with the possibility of assuming below market rate financing. This is an exceptional investment opportunity in one of the East Bay’s most sought-after apartment submarkets.
All interiors were substantially renovated in the 2017/18 timeframe, and include updated shaker style kitchen cabinets, granite/quartz countertops, white appliances, laminate flooring, updated bath vanities, tile shower/tub surrounds, baseboard molding and new lighting throughout. The spacious floor plans incorporate ample kitchen cabinet storage with an adjacent area suitable for a small table and chairs. Kitchen appliances, including the stove/oven are gas, while heat is provided by gas wall furnaces.
Significant exterior capital improvements have been completed, including a new roof in 2017, exterior stucco replacement, new second story railings with decorative wood slat siding, updated lighting, wrought iron security fencing and new monument signage. Parking is available for 14 cars immediately behind the property through a long-term Right of Way Agreement with the City of Concord.
Property Tours by Appointment Only. Contact Listing Agent for Times And To Make an Appointment.
CONTACT LISTING AGENT FOR THE COMPLETE OFFERING MEMORANDUM.
All interiors were substantially renovated in the 2017/18 timeframe, and include updated shaker style kitchen cabinets, granite/quartz countertops, white appliances, laminate flooring, updated bath vanities, tile shower/tub surrounds, baseboard molding and new lighting throughout. The spacious floor plans incorporate ample kitchen cabinet storage with an adjacent area suitable for a small table and chairs. Kitchen appliances, including the stove/oven are gas, while heat is provided by gas wall furnaces.
Significant exterior capital improvements have been completed, including a new roof in 2017, exterior stucco replacement, new second story railings with decorative wood slat siding, updated lighting, wrought iron security fencing and new monument signage. Parking is available for 14 cars immediately behind the property through a long-term Right of Way Agreement with the City of Concord.
Property Tours by Appointment Only. Contact Listing Agent for Times And To Make an Appointment.
CONTACT LISTING AGENT FOR THE COMPLETE OFFERING MEMORANDUM.
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 3 282 464 € | Classe d’immeuble | C |
| Prix par lot | 234 462 € | Surface du lot | 0,13 ha |
| Type de vente | Investissement | Surface de l’immeuble | 734 m² |
| Taux de capitalisation | 5,41 % | Occupation moyenne | 100% |
| Nb de lots | 14 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1961/2018 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Style d’appartement | De faible hauteur | Zone de développement économique [USA] |
Oui
|
| Zonage | DB, Concord | ||
| Prix | 3 282 464 € |
| Prix par lot | 234 462 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,41 % |
| Nb de lots | 14 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 734 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1961/2018 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | DB, Concord |
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Prêt pour le câble
- Broyeur d’ordures
- Chauffage
- Cuisine avec coin repas
- Cuisine
- Plans de travail en granit
- Réfrigérateur
- Four
- Baignoire/Douche
- Sans tabac
CARACTÉRISTIQUES DU SITE
- Laverie
- Salle de bain privée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 1 | 1 563 € | 46 |
| 1+1 | 13 | 1 650 € | 60 |
1 1
Walk Score®
Idéal pour les promeneurs (98)
TAXES FONCIÈRES
| Numéro de parcelle | 112-138-015-6 | Évaluation totale | 2 726 957 € |
| Évaluation du terrain | 1 240 931 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 486 026 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
112-138-015-6
Évaluation du terrain
1 240 931 €
Évaluation des aménagements
1 486 026 €
Évaluation totale
2 726 957 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 14
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
The Gardens | 2093 Mount Diablo St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
