Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Multifamily Entertainment Complex 2083 Grace St Immeuble residentiel 2 lots 2 102 490 € (1 051 245 €/Lot) Taux de capitalisation 4,51 % Riverside, CA 92504



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 2 Homes
- Pond
- Guest Pavillion
Résumé analytique
Welcome to this highly desirable single-story estate featuring a spacious main residence and a separate guest house, all situated on approximately 3 acres of usable land.
The main home offers approximately 2,459 square feet of thoughtfully designed living space. A formal living room welcomes you with beautiful hardwood floors, while an arched doorway leads to the inviting family room featuring raised beamed ceilings and additional hardwood flooring. The family room flows seamlessly into the beautifully updated kitchen, showcasing stunning wood cabinetry, granite countertops, and stainless steel appliances.
The hallway is lined with custom wood cabinetry, providing abundant storage, and includes pull-down access to a finished attic with standing-room storage space. Two generously sized secondary bedrooms are located at the front of the home, including one with direct access to the hall bathroom. The spacious primary suite features a large walk-in closet and a luxurious en-suite bath complete with heated floors and a heated towel rack.
The separate single-story guest house offers approximately 940 square feet of comfortable living space, including an open-concept living area, full kitchen, one bedroom, and a 3/4 bathroom. Additional highlights include a cozy wood-burning stove and its own central heating and air conditioning system.
This exceptional property is loaded with upgrades and amenities, including electronic front gates, dual-pane windows, ceiling fans throughout, a whole-house fan and roof ventilator in the main residence, and a newer HVAC system installed in 2019 with updated ductwork. The property is serviced by two separate electric meters, two septic systems, and includes two valuable water shares from the Gage Canal, providing ample water for irrigation and household needs.
Outside, you'll find a large irrigation pond, a huge pavilion with an outside kitchen and bathrooms, multiple storage sheds, extensive covered parking, and versatile workshop spaces. With all usable acreage and room for countless possibilities, this is a rare opportunity to own a truly special property.
The main home offers approximately 2,459 square feet of thoughtfully designed living space. A formal living room welcomes you with beautiful hardwood floors, while an arched doorway leads to the inviting family room featuring raised beamed ceilings and additional hardwood flooring. The family room flows seamlessly into the beautifully updated kitchen, showcasing stunning wood cabinetry, granite countertops, and stainless steel appliances.
The hallway is lined with custom wood cabinetry, providing abundant storage, and includes pull-down access to a finished attic with standing-room storage space. Two generously sized secondary bedrooms are located at the front of the home, including one with direct access to the hall bathroom. The spacious primary suite features a large walk-in closet and a luxurious en-suite bath complete with heated floors and a heated towel rack.
The separate single-story guest house offers approximately 940 square feet of comfortable living space, including an open-concept living area, full kitchen, one bedroom, and a 3/4 bathroom. Additional highlights include a cozy wood-burning stove and its own central heating and air conditioning system.
This exceptional property is loaded with upgrades and amenities, including electronic front gates, dual-pane windows, ceiling fans throughout, a whole-house fan and roof ventilator in the main residence, and a newer HVAC system installed in 2019 with updated ductwork. The property is serviced by two separate electric meters, two septic systems, and includes two valuable water shares from the Gage Canal, providing ample water for irrigation and household needs.
Outside, you'll find a large irrigation pond, a huge pavilion with an outside kitchen and bathrooms, multiple storage sheds, extensive covered parking, and versatile workshop spaces. With all usable acreage and room for countless possibilities, this is a rare opportunity to own a truly special property.
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
94 632 €
|
299,68 €
|
| Autres revenus |
43 811 €
|
138,74 €
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
138 443 €
|
438,42 €
|
| Taxes |
13 518 €
|
42,81 €
|
| Frais d’exploitation |
24 534 €
|
77,69 €
|
| Total des frais |
38 052 €
|
120,50 €
|
| Résultat net d’exploitation |
100 390 €
|
317,91 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 94 632 € |
| Annuel par m² | 299,68 € |
| Autres revenus | |
|---|---|
| Annuel | 43 811 € |
| Annuel par m² | 138,74 € |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 138 443 € |
| Annuel par m² | 438,42 € |
| Taxes | |
|---|---|
| Annuel | 13 518 € |
| Annuel par m² | 42,81 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 24 534 € |
| Annuel par m² | 77,69 € |
| Total des frais | |
|---|---|
| Annuel | 38 052 € |
| Annuel par m² | 120,50 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 100 390 € |
| Annuel par m² | 317,91 € |
Informations sur l’immeuble
| Prix | 2 102 490 € | Style d’appartement | Maison unifamiliale |
| Prix par lot | 1 051 245 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 1,29 ha |
| Taux de capitalisation | 4,51 % | Surface de l’immeuble | 316 m² |
| Condition de vente | 1031 Exchange | Nb d’étages | 1 |
| Nb de lots | 2 | Année de construction/rénovation | 1939/2010 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 3,25/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | Residential - Residential | ||
| Prix | 2 102 490 € |
| Prix par lot | 1 051 245 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,51 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 2 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison unifamiliale |
| Classe d’immeuble | C |
| Surface du lot | 1,29 ha |
| Surface de l’immeuble | 316 m² |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1939/2010 |
| Ratio de stationnement | 3,25/1 000 m² |
| Zonage | Residential - Residential |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Broyeur d’ordures
- Cheminée
- Micro-ondes
- Espace d’entreposage
- Raccord machine à laver/sèche-linge
- Chauffage
- Ventilateurs de plafond
- Lavabo double
- Cuisine avec coin repas
- Cuisine
- Plans de travail en granit
- Plafond voûté
- Accès internet à haut débit
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Baignoire/Douche
- Dressing
- Wi-Fi
- Cour
- Pièce de détente
- Salle à manger
- Fenêtres à double vitrage
- Salle de séjour
- Îlot de cuisine
- Pelouse
- Armoire à linge
- Office
- Patio
- Porche
- Puits de lumière
- Sol en vinyle
- Couvre-fenêtres
- Atelier
Caractéristiques du site
- Cour
- Terrain clôturé
- Laverie
- Lots meublés disponibles
- Appartement d’invités
- Cuisinière à gaz
- Espace d’entreposage
- Étang
- Salle de bain privée
1 1
Plutôt praticable à pied
20/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
20/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 237-250-005 | Évaluation totale | 1 208 804 € (2025) |
| Évaluation du terrain | 302 202 € (2025) | Impôts annuels | 13 518 € (42,81 €/m²) |
| Évaluation des aménagements | 906 602 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
237-250-005
Évaluation du terrain
302 202 € (2025)
Évaluation des aménagements
906 602 € (2025)
Évaluation totale
1 208 804 € (2025)
Impôts annuels
13 518 € (42,81 €/m²)
Année d’imposition
2026
1 sur 36
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Multifamily Entertainment Complex | 2083 Grace St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

