Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2070 3rd St Immeuble residentiel 10 lots 2 375 292 € (237 529 €/Lot) Taux de capitalisation 6,59 % Santa Clara, CA 95054



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Huge $210k Price Reduction--6.59% Cap Rate with New Price of $2,788,000
- Well-Maintained Asset with Capital Improvements: Brand new roof, dual-pane windows, individual water heaters, forced air heat & central A/C units
- Development & Appreciation Potential: Large 12,500 SF lot with low-density layout, offering future expansion or redevelopment opportunities
- Cash Cow Investment in Prime Silicon Valley Location: strong in-place cash flow, value-add upside and long-term growth potential
- Strategic Location Near Major Employers: Nvidia, Oracle, Intel and Levi's Stadium
- Just a few blocks from Related Santa Clara, the 240 Acre and 9.2M SF planned mega development of mixed-use real estate
RÉSUMÉ ANALYTIQUE
** Huge Price Reduction (-$210k)--New Cap Rate of 6.59% with current income!**
2070 3rd Street in Santa Clara presents a rare opportunity to acquire a well-maintained 10-unit multifamily property in the heart of Silicon Valley. The building consists entirely of 1-bedroom, 1-bathroom units, making it attractive to single professionals and couples in the area. It offers 4,632 square feet of rentable space on a 12,500 square foot lot, providing a low-density layout with potential for future development or expansion. Each unit includes air conditioning, forced air heating, dual pane windows, and a separate water heater, offering comfort and energy efficiency. Additional features include on-site laundry and a new roof, reducing future capital expenditures. The property generates strong cash flow with in-place rents and offers upside through strategic updates or rent adjustments.
Located near major tech employers such as Intel, Nvidia, Oracle, and Levi's Stadium, the property benefits from strong rental demand, low vacancy rates, and long-term growth. Additionally, the property is just a few blocks from Related Santa Clara, the 240 Acre and 9.2M square foot planned mega development of mixed-use real estate. With close proximity to highways (101, 880, 237), public transportation, retail, and dining, the property is ideally positioned for tenant convenience and long-term investment performance. This asset offers a compelling mix of steady income, value-add potential, and a prime location in one of the most desirable rental markets.
2070 3rd Street in Santa Clara presents a rare opportunity to acquire a well-maintained 10-unit multifamily property in the heart of Silicon Valley. The building consists entirely of 1-bedroom, 1-bathroom units, making it attractive to single professionals and couples in the area. It offers 4,632 square feet of rentable space on a 12,500 square foot lot, providing a low-density layout with potential for future development or expansion. Each unit includes air conditioning, forced air heating, dual pane windows, and a separate water heater, offering comfort and energy efficiency. Additional features include on-site laundry and a new roof, reducing future capital expenditures. The property generates strong cash flow with in-place rents and offers upside through strategic updates or rent adjustments.
Located near major tech employers such as Intel, Nvidia, Oracle, and Levi's Stadium, the property benefits from strong rental demand, low vacancy rates, and long-term growth. Additionally, the property is just a few blocks from Related Santa Clara, the 240 Acre and 9.2M square foot planned mega development of mixed-use real estate. With close proximity to highways (101, 880, 237), public transportation, retail, and dining, the property is ideally positioned for tenant convenience and long-term investment performance. This asset offers a compelling mix of steady income, value-add potential, and a prime location in one of the most desirable rental markets.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
219 195 €
|
509,37 €
|
| Autres revenus |
2 045 €
|
4,75 €
|
| Perte due à la vacance |
6 514 €
|
15,14 €
|
| Revenu brut effectif |
214 725 €
|
498,98 €
|
| Taxes |
27 445 €
|
63,78 €
|
| Frais d’exploitation |
30 647 €
|
71,22 €
|
| Total des frais |
58 092 €
|
135,00 €
|
| Résultat net d’exploitation |
156 633 €
|
363,99 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 219 195 € |
| Annuel par m² | 509,37 € |
| Autres revenus | |
|---|---|
| Annuel | 2 045 € |
| Annuel par m² | 4,75 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 514 € |
| Annuel par m² | 15,14 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 214 725 € |
| Annuel par m² | 498,98 € |
| Taxes | |
|---|---|
| Annuel | 27 445 € |
| Annuel par m² | 63,78 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 30 647 € |
| Annuel par m² | 71,22 € |
| Total des frais | |
|---|---|
| Annuel | 58 092 € |
| Annuel par m² | 135,00 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 156 633 € |
| Annuel par m² | 363,99 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 375 292 € | Style d’appartement | De faible hauteur |
| Prix par lot | 237 529 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 6,59 % | Surface de l’immeuble | 430 m² |
| Multiplicateur du loyer brut | 10.5 | Occupation moyenne | 80% |
| Nb de lots | 10 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1957 |
| Sous-type de bien | Appartement | ||
| Zonage | R3, Santa Clara | ||
| Prix | 2 375 292 € |
| Prix par lot | 237 529 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,59 % |
| Multiplicateur du loyer brut | 10.5 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 430 m² |
| Occupation moyenne | 80% |
| Nb d’étages | 1 |
| Année de construction | 1957 |
| Zonage | R3, Santa Clara |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Chauffage
- Sols carrelés
- Planchers en bois
- Réfrigérateur
- Cuisinière
- Fenêtres à double vitrage
- Sol en vinyle
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 10 | 1 853 € | 43 |
1 1
Bike Score®
Très praticable en vélo (75)
TAXES FONCIÈRES
| Numéro de parcelle | 104-10-043 | Évaluation totale | 1 543 051 € (2025) |
| Évaluation du terrain | 361 843 € (2025) | Impôts annuels | 27 445 € (63,78 €/m²) |
| Évaluation des aménagements | 1 181 209 € (2025) | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
104-10-043
Évaluation du terrain
361 843 € (2025)
Évaluation des aménagements
1 181 209 € (2025)
Évaluation totale
1 543 051 € (2025)
Impôts annuels
27 445 € (63,78 €/m²)
Année d’imposition
2024
1 sur 25
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
2070 3rd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
