
Rare Expiring LIHTC | 25 Units | Winnetka | 20234 Roscoe Blvd
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
Rare Expiring LIHTC | 25 Units | Winnetka 20234 Roscoe Blvd Immeuble residentiel 25 lots 4 366 100 € (174 644 €/Lot) Taux de capitalisation 5,25 % Los Angeles, CA 91306



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Built 1964 | 1–4BR Family Units
- Fee Simple | No Ground Lease
- 2.98% I/O Loan | Through 2030
- Expiring LIHTC in July 2027
- No LIHTC Recapture Risk
- 60% Rent Upside & Easy ADUs
RÉSUMÉ ANALYTIQUE
20234 Roscoe Boulevard is a fee simple 25-unit LIHTC multifamily asset located in the centrally positioned Winnetka neighborhood of Los Angeles’ San Fernando Valley. Built in 1964 and placed into service in July 1997 under the nine percent LIHTC program, the property is governed by a 30-year regulatory agreement set to expire in July 2027. Upon expiration, all income and rent restrictions are eligible to sunset, allowing the property to transition to market-rate, subject to the ongoing provisions of the City of Los Angeles Rent Stabilization Ordinance (RSO), which will continue to regulate rent increases and tenant protections beyond the LIHTC term.
Current ownership acquired the asset in 2015 directly from the original LIHTC sponsor, offering clean fee simple title with no surviving investor rights, ground lease, or legacy partnership restrictions—an uncommon structure that simpli?es future re?nancing, market-rate conversion, or resyndication.
Roscoe is offered with an assumable $2.62 million Fannie Mae loan, originated through PNC Bank, at a 2.98 percent ?xed interest rate, interest-only through 2030. With the LIHTC regulatory agreement expiring in 2027, buyers bene?t from two years of stable cash ?ow under restricted rents, followed by three additional years of low-debt service during the post-expiration repositioning period. This structure allows an investor to maximize cash ?ow prior to expiration, smoothly transition units to market-rate post-2027, and absorb potential turnover or legal costs with minimal debt pressure.
This two-story, garden-style asset comprises 24,176 square feet on a 31,323 square foot lot (0.72 acres) and features 29 gated on-site parking spaces. On-site amenities include a laundry facility with ?ve washers and four dryers, a ground-?oor leasing of?ce with a rec room and kitchen, and AT&T ?ber infrastructure providing high-speed internet access.
The existing leasing of?ce and rec room space offers strong ADU conversion potential—likely accommodating two units—once the regulatory agreement expires.
The unit mix caters to large-family renters, with four 1-bedroom units, thirteen 2-bedrooms, seven 3-bedrooms, and one 4-bedroom unit. As of July 2025, 42 percent of units are leased to Section 8 voucher holders, allowing for rental income above LIHTC caps.
The property has undergone signi?cant capital improvements, including ten unit upgrades within the past ?ve years and a certi?ed seismic retro?t completed in 2023—reducing future capital exposure and easing lender requirements. Much of the asphalt in the parking lot has been replaced with concrete, enhancing long-term durability and reducing maintenance costs. A full domestic water repipe was completed in 1999, mitigating long-term plumbing risk.
Roscoe is strategically located within blocks of Pierce College, the Metro G Line (Orange), and key thoroughfares such as Reseda, Winnetka, and Topanga Boulevards, offering tenants walkable access to education, employment, transit, and retail. The surrounding submarket bene?ts from sustained rental demand and regional growth drivers, including proximity to Warner Center, CSUN, and major employment corridors—factors that continue to support long-term occupancy and operating stability.
Current ownership acquired the asset in 2015 directly from the original LIHTC sponsor, offering clean fee simple title with no surviving investor rights, ground lease, or legacy partnership restrictions—an uncommon structure that simpli?es future re?nancing, market-rate conversion, or resyndication.
Roscoe is offered with an assumable $2.62 million Fannie Mae loan, originated through PNC Bank, at a 2.98 percent ?xed interest rate, interest-only through 2030. With the LIHTC regulatory agreement expiring in 2027, buyers bene?t from two years of stable cash ?ow under restricted rents, followed by three additional years of low-debt service during the post-expiration repositioning period. This structure allows an investor to maximize cash ?ow prior to expiration, smoothly transition units to market-rate post-2027, and absorb potential turnover or legal costs with minimal debt pressure.
This two-story, garden-style asset comprises 24,176 square feet on a 31,323 square foot lot (0.72 acres) and features 29 gated on-site parking spaces. On-site amenities include a laundry facility with ?ve washers and four dryers, a ground-?oor leasing of?ce with a rec room and kitchen, and AT&T ?ber infrastructure providing high-speed internet access.
The existing leasing of?ce and rec room space offers strong ADU conversion potential—likely accommodating two units—once the regulatory agreement expires.
The unit mix caters to large-family renters, with four 1-bedroom units, thirteen 2-bedrooms, seven 3-bedrooms, and one 4-bedroom unit. As of July 2025, 42 percent of units are leased to Section 8 voucher holders, allowing for rental income above LIHTC caps.
The property has undergone signi?cant capital improvements, including ten unit upgrades within the past ?ve years and a certi?ed seismic retro?t completed in 2023—reducing future capital exposure and easing lender requirements. Much of the asphalt in the parking lot has been replaced with concrete, enhancing long-term durability and reducing maintenance costs. A full domestic water repipe was completed in 1999, mitigating long-term plumbing risk.
Roscoe is strategically located within blocks of Pierce College, the Metro G Line (Orange), and key thoroughfares such as Reseda, Winnetka, and Topanga Boulevards, offering tenants walkable access to education, employment, transit, and retail. The surrounding submarket bene?ts from sustained rental demand and regional growth drivers, including proximity to Warner Center, CSUN, and major employment corridors—factors that continue to support long-term occupancy and operating stability.
DATA ROOM Cliquez ici pour accéder à
- Offering Memorandum
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
Revenu de location brut | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Autres revenus | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Perte due à la vacance | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Revenu brut effectif | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Taxes | |
---|---|
Annuel | - |
Annuel par m² | - |
Frais d’exploitation | |
---|---|
Annuel | - |
Annuel par m² | - |
Total des frais | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Résultat net d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
Prix | 4 366 100 € | Style d’appartement | De faible hauteur |
Prix par lot | 174 644 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,29 ha |
Taux de capitalisation | 5,25 % | Surface de l’immeuble | 2 246 m² |
Multiplicateur du loyer brut | 10.67 | Nb d’étages | 2 |
Nb de lots | 25 | Année de construction/rénovation | 1964/1997 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,11/1 000 m² |
Sous-type de bien | Appartement | ||
Zonage | R3 - R3-1 |
Prix | 4 366 100 € |
Prix par lot | 174 644 € |
Type de vente | Investissement |
Taux de capitalisation | 5,25 % |
Multiplicateur du loyer brut | 10.67 |
Nb de lots | 25 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,29 ha |
Surface de l’immeuble | 2 246 m² |
Nb d’étages | 2 |
Année de construction/rénovation | 1964/1997 |
Ratio de stationnement | 0,11/1 000 m² |
Zonage | R3 - R3-1 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Cuisine
CARACTÉRISTIQUES DU SITE
- Laverie
- Système de sécurité
- Recyclage
1 of 1
Walk Score®
Très praticable à pied (70)
TAXES FONCIÈRES
Numéro de parcelle | 2107-001-042 | Évaluation des aménagements | 824 455 € |
Évaluation du terrain | 1 236 683 € | Évaluation totale | 2 061 138 € |
TAXES FONCIÈRES
Numéro de parcelle
2107-001-042
Évaluation du terrain
1 236 683 €
Évaluation des aménagements
824 455 €
Évaluation totale
2 061 138 €
1 de 15
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

Rare Expiring LIHTC | 25 Units | Winnetka | 20234 Roscoe Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.