Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
2000 Clinton Ave Immeuble residentiel 4 lots 1 338 948 € (334 737 €/Lot) Taux de capitalisation 6,53 % Alameda, CA 94501



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Historic Waterfront Investment Opportunity: Award-winning 1905 Craftsman triplex plus a detached waterfront cottage.
- Premier Bronze Coast Location: Situated on a large 8,750-SF waterfront corner lot at the end of a quiet cul-de-sac with unobstructed lagoon views.
- Major Capital Improvements: Exterior renovation with new cedar shingles & reinforced masonry, seismic retrofit (1997), and newer 30-year roof.
- Flexible Owner-User Opportunity: Vacant 2-bedroom/2-bathroom owner's flat and detached waterfront cottage.
- Strong Cash Flow & Rental Upside: Offering a 6.53% current cap rate and 11.40 GRM with upside to a 7.07% pro-forma cap rate and 10.71 GRM.
- Waterfront Cottage: Featurees a kitchenette, full bath, & skylights with estimated short-term rental income (airbnb) potential (Buyer to verify).
Résumé analytique
2000 Clinton Avenue presents an opportunity to own a rare waterfront property in Alameda’s coveted Bronze Coast, combining historic character, flexible living options, and compelling income potential. Situated on an 8,750-SF waterfront corner lot at the end of a quiet cul-de-sac, the property features a historic Craftsman triplex designed in 1905 by renowned architect John Leonard, plus a detached waterfront cottage directly on Alameda’s iconic lagoon. The vacant 2-bedroom/2-bathroom owner’s flat creates an ideal starter-home or owner-user opportunity, allowing a buyer to enjoy waterfront living while income from the two long-term studio tenants helps subsidize the mortgage.
The detached waterfront cottage will also be delivered vacant and features a kitchenette, full bathroom, and skylights, presenting a unique opportunity for potential Airbnb/VRBO income, guest accommodations, a home office, or creative studio (Buyer to Verify permitted uses). The property offers strong investment fundamentals with a 6.40% current cap rate and upside to a 7.07% pro-forma cap rate through below-market studio rents. Major capital improvements include a 2021 exterior renovation, 1997 seismic retrofit, and newer 30-year roof. Listed on the City of Alameda Historic Register and recipient of the 2022 Alameda Architectural Preservation Society Award, the property offers unobstructed lagoon views and is just a half mile from Park Street, South Shore Center, and Alameda Beach. Whether utilized as an owner-occupied income property, turn-key investment, multi-generational residence, or potential single-family conversion, 2000 Clinton Avenue offers a unique opportunity to own an income-producing waterfront asset in one of Alameda’s most desirable neighborhoods.
The detached waterfront cottage will also be delivered vacant and features a kitchenette, full bathroom, and skylights, presenting a unique opportunity for potential Airbnb/VRBO income, guest accommodations, a home office, or creative studio (Buyer to Verify permitted uses). The property offers strong investment fundamentals with a 6.40% current cap rate and upside to a 7.07% pro-forma cap rate through below-market studio rents. Major capital improvements include a 2021 exterior renovation, 1997 seismic retrofit, and newer 30-year roof. Listed on the City of Alameda Historic Register and recipient of the 2022 Alameda Architectural Preservation Society Award, the property offers unobstructed lagoon views and is just a half mile from Park Street, South Shore Center, and Alameda Beach. Whether utilized as an owner-occupied income property, turn-key investment, multi-generational residence, or potential single-family conversion, 2000 Clinton Avenue offers a unique opportunity to own an income-producing waterfront asset in one of Alameda’s most desirable neighborhoods.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
117 493 €
|
531,16 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 524 €
|
15,93 €
|
| Revenu brut effectif |
113 969 €
|
515,23 €
|
| Taxes |
16 736 €
|
75,66 €
|
| Frais d’exploitation |
9 832 €
|
44,45 €
|
| Total des frais |
26 569 €
|
120,11 €
|
| Résultat net d’exploitation |
87 400 €
|
395,11 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 117 493 € |
| Annuel par m² | 531,16 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 524 € |
| Annuel par m² | 15,93 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 113 969 € |
| Annuel par m² | 515,23 € |
| Taxes | |
|---|---|
| Annuel | 16 736 € |
| Annuel par m² | 75,66 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 9 832 € |
| Annuel par m² | 44,45 € |
| Total des frais | |
|---|---|
| Annuel | 26 569 € |
| Annuel par m² | 120,11 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 87 400 € |
| Annuel par m² | 395,11 € |
Informations sur l’immeuble
| Prix | 1 338 948 € | Style d’appartement | De faible hauteur |
| Prix par lot | 334 737 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,08 ha |
| Taux de capitalisation | 6,53 % | Surface de l’immeuble | 221 m² |
| Multiplicateur du loyer brut | 11.4 | Occupation moyenne | 50% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1905 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,08/1 000 m² |
| Prix | 1 338 948 € |
| Prix par lot | 334 737 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,53 % |
| Multiplicateur du loyer brut | 11.4 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 221 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction | 1905 |
| Ratio de stationnement | 0,08/1 000 m² |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 1 | 3 961 € | - |
| Studios | 2 | 1 839 € | - |
| Studios | 1 | 2 153 € | - |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
40/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 074-1235-072-00 | Évaluation totale | 347 110 € (2026) |
| Évaluation du terrain | 104 701 € (2026) | Impôts annuels | 16 736 € (75,66 €/m²) |
| Évaluation des aménagements | 248 436 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
074-1235-072-00
Évaluation du terrain
104 701 € (2026)
Évaluation des aménagements
248 436 € (2026)
Évaluation totale
347 110 € (2026)
Impôts annuels
16 736 € (75,66 €/m²)
Année d’imposition
2025
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
2000 Clinton Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
