Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
200 S Madison Ave Immeuble residentiel 16 lots 3 857 549 € (241 097 €/Lot) Taux de capitalisation 4,62 % Pasadena, CA 91101



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Premier Madison Heights Location
- Soft-Story Seismic Retrofit Completed and Electrical Subpanel Replacements
- Professionally Landscaped Grounds and Fifteen On-Site Parking Spaces
- Copper Plumbing Throughout, Newer Roofs and Dual-Pane Windows
- Attractive 12.75 Current GRM with Rental Upside Potential
- Minutes to South Lake Avenue, Erewhon, Pasadena Playhouse & Old Town Pasadena
Résumé analytique
Realty Investment Advisors is pleased to present 200 South Madison Avenue, a rare opportunity to acquire a pride-of-ownership 16-unit multifamily asset in the highly coveted Madison Heights neighborhood of Pasadena. The property combines an irreplaceable location, strong in-place cash flow, and meaningful rental upside, making it an exceptional long-term investment opportunity.
The property consists of sixteen well-designed units, including one two-bedroom/one-bathroom unit, eight one-bedroom/one-bathroom units, and seven studio units, providing a diverse unit mix that appeals to a broad tenant base. Current ownership has completed numerous capital improvements, including the mandatory soft-story seismic retrofit, copper plumbing upgrades, newer roofing, electrical subpanel replacements fresh exterior paint, and interior unit renovations. The property is separately metered for gas and electricity and offers fifteen on-site parking spaces.
Situated on a prominent 12,774-square-foot corner lot, 200 South Madison Avenue enjoys one of the most desirable residential locations in Pasadena. Residents benefit from immediate access to South Lake Avenue's premier dining and shopping destinations, Erewhon Market, the Pasadena Playhouse District, and Old Town Pasadena. The property's tree-lined setting, walkable neighborhood amenities, and proximity to major employment centers continue to drive strong tenant demand.
Additional amenities include professionally landscaped grounds and a well-maintained on-site laundry facility, providing residents with added convenience while generating supplemental income for ownership.
Currently operating at approximately a 12.75 GRM, the property offers investors the opportunity to capture significant future rent growth through the repositioning of below-market leases while benefiting from Pasadena's historically strong rental market fundamentals. Opportunities to acquire quality assets on Madison Avenue are exceedingly rare, particularly in a neighborhood where properties are often held for generations.
200 South Madison Avenue represents a unique opportunity to acquire a turnkey multifamily investment in one of Southern California's most prestigious and supply-constrained submarkets.
PLEASE DO NOT DISTURB TENANTS. DRIVE-BY ONLY.
The property consists of sixteen well-designed units, including one two-bedroom/one-bathroom unit, eight one-bedroom/one-bathroom units, and seven studio units, providing a diverse unit mix that appeals to a broad tenant base. Current ownership has completed numerous capital improvements, including the mandatory soft-story seismic retrofit, copper plumbing upgrades, newer roofing, electrical subpanel replacements fresh exterior paint, and interior unit renovations. The property is separately metered for gas and electricity and offers fifteen on-site parking spaces.
Situated on a prominent 12,774-square-foot corner lot, 200 South Madison Avenue enjoys one of the most desirable residential locations in Pasadena. Residents benefit from immediate access to South Lake Avenue's premier dining and shopping destinations, Erewhon Market, the Pasadena Playhouse District, and Old Town Pasadena. The property's tree-lined setting, walkable neighborhood amenities, and proximity to major employment centers continue to drive strong tenant demand.
Additional amenities include professionally landscaped grounds and a well-maintained on-site laundry facility, providing residents with added convenience while generating supplemental income for ownership.
Currently operating at approximately a 12.75 GRM, the property offers investors the opportunity to capture significant future rent growth through the repositioning of below-market leases while benefiting from Pasadena's historically strong rental market fundamentals. Opportunities to acquire quality assets on Madison Avenue are exceedingly rare, particularly in a neighborhood where properties are often held for generations.
200 South Madison Avenue represents a unique opportunity to acquire a turnkey multifamily investment in one of Southern California's most prestigious and supply-constrained submarkets.
PLEASE DO NOT DISTURB TENANTS. DRIVE-BY ONLY.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
302 476 €
|
290,39 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
9 074 €
|
8,71 €
|
| Revenu brut effectif |
293 402 €
|
281,68 €
|
| Taxes |
46 291 €
|
44,44 €
|
| Frais d’exploitation |
69 032 €
|
66,27 €
|
| Total des frais |
115 323 €
|
110,71 €
|
| Résultat net d’exploitation |
178 079 €
|
170,96 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 302 476 € |
| Annuel par m² | 290,39 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 9 074 € |
| Annuel par m² | 8,71 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 293 402 € |
| Annuel par m² | 281,68 € |
| Taxes | |
|---|---|
| Annuel | 46 291 € |
| Annuel par m² | 44,44 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 69 032 € |
| Annuel par m² | 66,27 € |
| Total des frais | |
|---|---|
| Annuel | 115 323 € |
| Annuel par m² | 110,71 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 178 079 € |
| Annuel par m² | 170,96 € |
Informations sur l’immeuble Sous séquestre
| Prix | 3 857 549 € | Style d’appartement | De faible hauteur |
| Prix par lot | 241 097 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 4,62 % | Surface de l’immeuble | 1 042 m² |
| Multiplicateur du loyer brut | 12.75 | Occupation moyenne | 100% |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1954 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Zonage | R3, Pasadena - Multiple Dwelling | ||
| Prix | 3 857 549 € |
| Prix par lot | 241 097 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,62 % |
| Multiplicateur du loyer brut | 12.75 |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 1 042 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1954 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | R3, Pasadena - Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Lave-vaisselle
- Broyeur d’ordures
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Congélateur
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Services en ligne
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 1 | 2 141 € | 79 - 88 |
| 1+1 | 8 | 1 555 € | 60 - 65 |
| Studios | 7 | 1 461 € | 46 - 60 |
1 1
Très praticable à pied
80/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 5734-015-024 | Évaluation totale | 1 782 994 € |
| Évaluation du terrain | 485 514 € | Impôts annuels | 46 291 € (44,44 €/m²) |
| Évaluation des aménagements | 1 297 480 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
5734-015-024
Évaluation du terrain
485 514 €
Évaluation des aménagements
1 297 480 €
Évaluation totale
1 782 994 €
Impôts annuels
46 291 € (44,44 €/m²)
Année d’imposition
2026
1 sur 45
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
200 S Madison Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
