Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1990 Harrison Ave Immeuble residentiel 4 lots 1 356 170 € (339 042 €/Lot) Taux de capitalisation 5,57 % San Diego, CA 92113
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Priced aggressively, under our supported valuation range, for new construction and fully remodeled units in 92113.
- Strong in-place rents, with the two new 2BR/1BA units rented at $2,900/month each, helping prove rental capability.
- Intentionally vacant units for buyer flexibility, allowing easier showings and optionality for owner-users, investors, or market-rate lease-up.
- New construction and remodeled improvements in a 92113 market where much of the inventory is older or more rehab-heavy.
- Flexible unit mix, including two 2BR/1BA units, a large 1,150 SF “SFR-style” front unit, and a 350 SF 1BR loft.
- Attractive financial metrics, including approximately $393,750/unit, 12.56 GRM, and a 5.57% current cap rate.
Résumé analytique
1990 Harrison Ave offers a rare opportunity to acquire a newly constructed and extensively remodeled 4-unit property in San Diego’s 92113 market. The property features two newly constructed 2-bedroom / 1-bath units, each approximately 750 square feet and currently rented for $2,900 per month. The new construction units include a roof top deck and owned solar, which was installed as part of the development requirements, helping support long-term operating efficiency.
The property also includes a detached 2-bedroom “SFR-style” unit of approximately 1,150 square feet with in-unit laundry, currently vacant, offering immediate flexibility for an owner-user, market-rate tenant, or lease-up opportunity. An additional vacant two-story 1-bedroom loft unit of approximately 350 square feet further enhances the property’s income potential and tenant profile.
A dedicated laundry room is located near the duplex portion of the property and serves three of the units, while the spacious 2-bedroom features in-unit hookups. The laundry equipment is owned by the property, and tenants currently do not pay separately to use it. With a mix of new construction, remodeled improvements, strong unit layouts, vacant upside, owned solar, and multiple income streams, 1990 Harrison Ave is well positioned for investors seeking a stabilized asset with additional lease-up potential in a central San Diego location.
The property also includes a detached 2-bedroom “SFR-style” unit of approximately 1,150 square feet with in-unit laundry, currently vacant, offering immediate flexibility for an owner-user, market-rate tenant, or lease-up opportunity. An additional vacant two-story 1-bedroom loft unit of approximately 350 square feet further enhances the property’s income potential and tenant profile.
A dedicated laundry room is located near the duplex portion of the property and serves three of the units, while the spacious 2-bedroom features in-unit hookups. The laundry equipment is owned by the property, and tenants currently do not pay separately to use it. With a mix of new construction, remodeled improvements, strong unit layouts, vacant upside, owned solar, and multiple income streams, 1990 Harrison Ave is well positioned for investors seeking a stabilized asset with additional lease-up potential in a central San Diego location.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
Informations sur l’immeuble
| Prix | 1 356 170 € | Style d’appartement | Maison de ville |
| Prix par lot | 339 042 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 5,57 % | Surface de l’immeuble | 275 m² |
| Multiplicateur du loyer brut | 12.56 | Occupation moyenne | 50% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1987/2024 |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | RM-3-7 - Multi Family 10 Units or Less | ||
| Prix | 1 356 170 € |
| Prix par lot | 339 042 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,57 % |
| Multiplicateur du loyer brut | 12.56 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison de ville |
| Classe d’immeuble | B |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 275 m² |
| Occupation moyenne | 50% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1987/2024 |
| Zone de développement économique [USA] |
Oui |
| Zonage | RM-3-7 - Multi Family 10 Units or Less |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Vues
- Porche
- Grandes chambres
Caractéristiques du site
- Terrain clôturé
- Laverie
- Terrasse sur le toit
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 3 | 2 497 € | 70 - 107 |
| 1+1 | 1 | - | 33 |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Bons transports en commun
70/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 538-140-13 | Évaluation des aménagements | 247 228 € (2026) |
| Évaluation du terrain | 449 697 € (2026) | Évaluation totale | 696 925 € (2026) |
Taxes foncières
Numéro de parcelle
538-140-13
Évaluation du terrain
449 697 € (2026)
Évaluation des aménagements
247 228 € (2026)
Évaluation totale
696 925 € (2026)
1 sur 15
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1990 Harrison Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.