
19531 E Cienega Ave
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
19531 E Cienega Ave Immeuble residentiel 20 lots 5 365 014 € (268 251 €/Lot) Taux de capitalisation 4,62 % Covina, CA 91724



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 1988 construction with ideal unit mix of 100% large 2-bedroom, 2-bathroom units
- Amenities include onsite laundry facility, swimming pool, and secure gated entries
- Potential for adding accessory dwelling units (ADUs), subject to verification
- Majority of the units renovated with 25% upside on rents
- Ample carports and uncovered parking spaces on large 0.94 AC lot
- Close proximity to supermarkets, restaurants, schools, 210/10 freeways and Covina Metrolink Station
RÉSUMÉ ANALYTIQUE
The Pacific Partners of Colliers International proudly present for sale a 20-unit multifamily property situated at 19531 E Cienega Ave in Covina. This property offers investors the opportunity to acquire a pride-of-ownership, value-add real estate asset in the heart of the San Gabriel Valley.
Constructed in 1988, the property features a favorable unit mix consisting entirely of large 2-bedroom, 2-bathroom units. The units total approximately 16,191 square feet on a spacious 0.94-acre lot. Each unit includes its own patio or balcony and is separately metered for gas and electricity, providing added convenience. The property boasts an onsite laundry facility, a swimming pool, and secure gated entries. Parking accommodations include ample carports and uncovered spaces on the large lot.
The property has been well-maintained under long-term ownership for over 20 years with most units having been renovated. Current rents are more than 25% below market, presenting a clear path for income growth. Located in unincorporated Los Angeles County, the property falls under the county’s rent stabilization ordinance. Additionally, there is potential for additional rental income by adding accessory dwelling units (ADUs), subject to verification by the buyer.
Strategically positioned, 19531 E Cienega Ave offers convenient access to a multitude of amenities and attractions. The property is in close proximity to supermarkets, national retailers, restaurants, and schools, with easy access to major transportation arteries, including the 210 and 10 freeways and the Covina Metrolink Station. This sought-after location provides investors with the prospect of acquiring a lucrative multifamily asset poised to generate substantial cash flow while offering a hedge against inflation in the thriving city of Covina.
Constructed in 1988, the property features a favorable unit mix consisting entirely of large 2-bedroom, 2-bathroom units. The units total approximately 16,191 square feet on a spacious 0.94-acre lot. Each unit includes its own patio or balcony and is separately metered for gas and electricity, providing added convenience. The property boasts an onsite laundry facility, a swimming pool, and secure gated entries. Parking accommodations include ample carports and uncovered spaces on the large lot.
The property has been well-maintained under long-term ownership for over 20 years with most units having been renovated. Current rents are more than 25% below market, presenting a clear path for income growth. Located in unincorporated Los Angeles County, the property falls under the county’s rent stabilization ordinance. Additionally, there is potential for additional rental income by adding accessory dwelling units (ADUs), subject to verification by the buyer.
Strategically positioned, 19531 E Cienega Ave offers convenient access to a multitude of amenities and attractions. The property is in close proximity to supermarkets, national retailers, restaurants, and schools, with easy access to major transportation arteries, including the 210 and 10 freeways and the Covina Metrolink Station. This sought-after location provides investors with the prospect of acquiring a lucrative multifamily asset poised to generate substantial cash flow while offering a hedge against inflation in the thriving city of Covina.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
395 665 €
![]() |
194,33 €
![]() |
Autres revenus |
7 127 €
![]() |
3,50 €
![]() |
Perte due à la vacance |
11 870 €
![]() |
5,83 €
![]() |
Revenu brut effectif |
390 922 €
![]() |
192,00 €
![]() |
Taxes |
60 010 €
![]() |
29,47 €
![]() |
Frais d’exploitation |
82 831 €
![]() |
40,68 €
![]() |
Total des frais |
142 842 €
![]() |
70,16 €
![]() |
Résultat net d’exploitation |
248 080 €
![]() |
121,84 €
![]() |
BILAN FINANCIER (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 395 665 € |
Annuel par m² | 194,33 € |
Autres revenus | |
---|---|
Annuel | 7 127 € |
Annuel par m² | 3,50 € |
Perte due à la vacance | |
---|---|
Annuel | 11 870 € |
Annuel par m² | 5,83 € |
Revenu brut effectif | |
---|---|
Annuel | 390 922 € |
Annuel par m² | 192,00 € |
Taxes | |
---|---|
Annuel | 60 010 € |
Annuel par m² | 29,47 € |
Frais d’exploitation | |
---|---|
Annuel | 82 831 € |
Annuel par m² | 40,68 € |
Total des frais | |
---|---|
Annuel | 142 842 € |
Annuel par m² | 70,16 € |
Résultat net d’exploitation | |
---|---|
Annuel | 248 080 € |
Annuel par m² | 121,84 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 5 365 014 € | Style d’appartement | De faible hauteur |
Prix par lot | 268 251 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,38 ha |
Taux de capitalisation | 4,62 % | Surface de l’immeuble | 2 036 m² |
Multiplicateur du loyer brut | 13.56 | Occupation moyenne | 100% |
Nb de lots | 20 | Nb d’étages | 2 |
Type de bien | Immeuble residentiel | Année de construction | 1988 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,25/1 000 m² |
Zonage | R3 |
Prix | 5 365 014 € |
Prix par lot | 268 251 € |
Type de vente | Investissement |
Taux de capitalisation | 4,62 % |
Multiplicateur du loyer brut | 13.56 |
Nb de lots | 20 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,38 ha |
Surface de l’immeuble | 2 036 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1988 |
Ratio de stationnement | 0,25/1 000 m² |
Zonage | R3 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Lave-vaisselle
- Chauffage
- Cuisine
- Cuisinière
- Patio
CARACTÉRISTIQUES DU SITE
- Laverie
- Clôturé
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
2+1 | 20 | - | 93 |
1 of 1
Walk Score®
Très praticable à pied (72)
TAXES FONCIÈRES
Numéro de parcelle | 8404-002-038 | Évaluation totale | 1 988 349 € |
Évaluation du terrain | 1 006 761 € | Impôts annuels | 60 010 € (29,47 €/m²) |
Évaluation des aménagements | 981 589 € | Année d’imposition | 2024 |
TAXES FONCIÈRES
Numéro de parcelle
8404-002-038
Évaluation du terrain
1 006 761 €
Évaluation des aménagements
981 589 €
Évaluation totale
1 988 349 €
Impôts annuels
60 010 € (29,47 €/m²)
Année d’imposition
2024
1 de 18
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

19531 E Cienega Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.