Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1934-1936 New England St Immeuble residentiel 9 lots 1 952 595 € (216 955 €/Lot) Taux de capitalisation 6,47 % Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Fully remodeled and a high cash flowing investment opportunity in Pico-Union
- Large renovated two-bedroom/two-bathroom single family home plus 8 additional units
- 8.8% Year 1 with assumable financing in place
- 6.5% CAP rate and 10.4 GRM at the asking price
- Attractive assumable financing with an existing loan at a 3.4% interest rate
- New roof and new sewer lines - Renovated units feature new high-end appliances and open floor planes
RÉSUMÉ ANALYTIQUE
Sean Nami is proud to present 1934 New England Street, a remodeled 9-unit building in the heart of the Pico-Union submarket in Los Angeles, situated just outside of Downtown LA and West Adams. The property presents a high cash-flowing investment opportunity at a 6.47% CAP rate, and 10.4 GRM, and also has the option to obtain with highly desired assumable financing, with the existing loan interest rate fixed at 3.4% until August 2026. With the assumable financing, new ownership can obtain at least 8.8% pre-tax net cash flow!
The property features a spacious and turn-key two-bedroom, two-bathroom single-family home on the lot, along with 8 other multi-family units. The building has been thoughtfully renovated to meet modern standards, making it an attractive opportunity for an investor to acquire a high yield opportunity on day one. The renovated units boast high-end finishes, designed with contemporary living in mind, with units featuring open floor plans that maximize space, custom cabinetry, stainless steel appliances, and designer lighting. The property is secured with gated access for added privacy, while on-site laundry facilities provide convenience for residents. Additionally, recent upgrades, including a new roof and new sewer lines, enhance the longevity and value of investment
Located in the desirable and rapidly growing Pico-Union neighborhood, this property offers central and convenient access to surrounding areas such as West Adams, Koreatown, and Downtown Los Angeles. It is just minutes away from major attractions like Crypto.com Arena, LA Live, and a dynamic array of new and expanding retail shops. With the neighborhood experiencing continuous growth, strong employment opportunities, and an abundance of transit options, this property is ideally positioned for long-term appreciation and steady rental demand.
The property features a spacious and turn-key two-bedroom, two-bathroom single-family home on the lot, along with 8 other multi-family units. The building has been thoughtfully renovated to meet modern standards, making it an attractive opportunity for an investor to acquire a high yield opportunity on day one. The renovated units boast high-end finishes, designed with contemporary living in mind, with units featuring open floor plans that maximize space, custom cabinetry, stainless steel appliances, and designer lighting. The property is secured with gated access for added privacy, while on-site laundry facilities provide convenience for residents. Additionally, recent upgrades, including a new roof and new sewer lines, enhance the longevity and value of investment
Located in the desirable and rapidly growing Pico-Union neighborhood, this property offers central and convenient access to surrounding areas such as West Adams, Koreatown, and Downtown Los Angeles. It is just minutes away from major attractions like Crypto.com Arena, LA Live, and a dynamic array of new and expanding retail shops. With the neighborhood experiencing continuous growth, strong employment opportunities, and an abundance of transit options, this property is ideally positioned for long-term appreciation and steady rental demand.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
186 740 €
|
363,42 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
5 602 €
|
10,90 €
|
| Revenu brut effectif |
181 138 €
|
352,51 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
56 477 €
|
109,91 €
|
| Résultat net d’exploitation |
124 661 €
|
242,60 €
|
BILAN FINANCIER (RÉEL - 2024)
| Revenu de location brut | |
|---|---|
| Annuel | 186 740 € |
| Annuel par m² | 363,42 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 5 602 € |
| Annuel par m² | 10,90 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 181 138 € |
| Annuel par m² | 352,51 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 56 477 € |
| Annuel par m² | 109,91 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 124 661 € |
| Annuel par m² | 242,60 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 1 952 595 € | Style d’appartement | De faible hauteur |
| Prix par lot | 216 955 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 6,47 % | Surface de l’immeuble | 514 m² |
| Multiplicateur du loyer brut | 10.4 | Occupation moyenne | 100% |
| Nb de lots | 9 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1913 |
| Sous-type de bien | Appartement | ||
| Zonage | LARD1.5 | ||
| Prix | 1 952 595 € |
| Prix par lot | 216 955 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,47 % |
| Multiplicateur du loyer brut | 10.4 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 514 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1913 |
| Zonage | LARD1.5 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Congélateur
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Laverie
- CVC contrôlé par l’occupant
- Clôturé
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 4 | 5 181 € | - |
| 1+1 | 4 | 7 076 € | - |
| 2+2 | 1 | 2 674 € | - |
1 1
Walk Score®
Très praticable à pied (87)
Bike Score®
Très praticable en vélo (78)
TAXES FONCIÈRES
| Numéro de parcelle | 5056-026-017 | Évaluation des aménagements | 916 862 € (2025) |
| Évaluation du terrain | 1 512 823 € (2025) | Évaluation totale | 2 429 685 € (2025) |
TAXES FONCIÈRES
Numéro de parcelle
5056-026-017
Évaluation du terrain
1 512 823 € (2025)
Évaluation des aménagements
916 862 € (2025)
Évaluation totale
2 429 685 € (2025)
1 sur 11
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
1934-1936 New England St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
