Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
193 Glenn St Immeuble residentiel 22 lots 1 463 802 € (66 536 €/Lot) Taux de capitalisation 8,35 % Frostburg, MD 21532



Certaines informations ont été traduites automatiquement.
Résumé analytique
FIVE TAX ACCOUNTS! 22 Market Rate family rentals at the edge of a beautiful University Town. Usually near full occupancy and about 200/month below market rents allow an easy improvement in the bottom line for the new owners. Many recent updates and improvements inside and out and rent increases with little pushback from old and new tenants.
This property was purchased by a Development Company 2022 from an estate with lots of deferred maintenance and rent way below market... rents have been moved closer to market (refreshed small townhomes easily fetch $1,000+ all utilities now) - so potential remains to continue increasing the investment returns here.
201 Glenn Street, Frostburg, Maryland 21532 (Account #0112 008376); (vi) 193 Glenn Street, Frostburg, Maryland 21532 (Account #0112 003560); (vii) 187 Glenn Street, Frostburg, Maryland 21532 (Account #0112 014783); (viii) [___] Spring Street, Frostburg, Maryland 21532 (Account #0112 014880); and (ix) [___] SE Spring Street, Frostburg, Maryland 21532 (Account #0112 001959) (collectively, the “Glenn Street Parcels”),
Frostburg, MD is a small town located in the Appalachian Mountains. It has a population of about 8,500 people and is known for its picturesque views and small-town charm. Residents enjoy exploring the nearby mountains and streams, as well as taking part in local events such as art festivals, farmers markets, and live music concerts. The community is made up of individuals from all walks of life who share a common respect for each other. Living in Frostburg is great for those looking to get away from the hustle and bustle of city life but still have access to all the necessary amenities. Whether you're looking to take in some outdoor activities or simply enjoy the peace and quiet, Frostburg is sure to provide an enjoyable experience. Small metro area set in the mountains and valleys of the Mideast region. Primary industries include manufacturing and government. - Situated in western Maryland, along the Potomac River, 40 miles west of Hagerstown and 25 miles east of Morgantown, West Virginia..
This property was purchased by a Development Company 2022 from an estate with lots of deferred maintenance and rent way below market... rents have been moved closer to market (refreshed small townhomes easily fetch $1,000+ all utilities now) - so potential remains to continue increasing the investment returns here.
201 Glenn Street, Frostburg, Maryland 21532 (Account #0112 008376); (vi) 193 Glenn Street, Frostburg, Maryland 21532 (Account #0112 003560); (vii) 187 Glenn Street, Frostburg, Maryland 21532 (Account #0112 014783); (viii) [___] Spring Street, Frostburg, Maryland 21532 (Account #0112 014880); and (ix) [___] SE Spring Street, Frostburg, Maryland 21532 (Account #0112 001959) (collectively, the “Glenn Street Parcels”),
Frostburg, MD is a small town located in the Appalachian Mountains. It has a population of about 8,500 people and is known for its picturesque views and small-town charm. Residents enjoy exploring the nearby mountains and streams, as well as taking part in local events such as art festivals, farmers markets, and live music concerts. The community is made up of individuals from all walks of life who share a common respect for each other. Living in Frostburg is great for those looking to get away from the hustle and bustle of city life but still have access to all the necessary amenities. Whether you're looking to take in some outdoor activities or simply enjoy the peace and quiet, Frostburg is sure to provide an enjoyable experience. Small metro area set in the mountains and valleys of the Mideast region. Primary industries include manufacturing and government. - Situated in western Maryland, along the Potomac River, 40 miles west of Hagerstown and 25 miles east of Morgantown, West Virginia..
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
191 362 €
|
193,96 €
|
| Autres revenus |
17 204 €
|
17,44 €
|
| Perte due à la vacance |
9 568 €
|
9,70 €
|
| Revenu brut effectif |
198 998 €
|
201,69 €
|
| Taxes |
20 845 €
|
21,13 €
|
| Frais d’exploitation |
55 855 €
|
56,61 €
|
| Total des frais |
76 701 €
|
77,74 €
|
| Résultat net d’exploitation |
122 297 €
|
123,95 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 191 362 € |
| Annuel par m² | 193,96 € |
| Autres revenus | |
|---|---|
| Annuel | 17 204 € |
| Annuel par m² | 17,44 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 9 568 € |
| Annuel par m² | 9,70 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 198 998 € |
| Annuel par m² | 201,69 € |
| Taxes | |
|---|---|
| Annuel | 20 845 € |
| Annuel par m² | 21,13 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 55 855 € |
| Annuel par m² | 56,61 € |
| Total des frais | |
|---|---|
| Annuel | 76 701 € |
| Annuel par m² | 77,74 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 122 297 € |
| Annuel par m² | 123,95 € |
Informations sur l’immeuble
| Prix | 1 463 802 € | Style d’appartement | Maison de ville |
| Prix par lot | 66 536 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,29 ha |
| Taux de capitalisation | 8,35 % | Surface de l’immeuble | 2 044 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 90% |
| Multiplicateur du loyer brut | 8.09 | Nb d’étages | 2 |
| Nb de lots | 22 | Année de construction/rénovation | 1988/2024 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,17/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R2-A - City of Frostburg Multi-Family low density https://www.frostburgcity.org/1237/Planning-and-Zoning Potential for additional units See ALTA pdf | ||
| Prix | 1 463 802 € |
| Prix par lot | 66 536 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,35 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 8.09 |
| Nb de lots | 22 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison de ville |
| Classe d’immeuble | C |
| Surface du lot | 0,29 ha |
| Surface de l’immeuble | 2 044 m² |
| Occupation moyenne | 90% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1988/2024 |
| Ratio de stationnement | 0,17/1 000 m² |
| Zonage | R2-A - City of Frostburg Multi-Family low density https://www.frostburgcity.org/1237/Planning-and-Zoning Potential for additional units See ALTA pdf |
Caractéristiques
Caractéristiques du site
- Accès 24 h/24
- Aire de jeu pour animaux de compagnie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1.5 | 22 | 861,06 € | - |
1 1
Plutôt praticable à pied
30/100
Très bien adapté aux voitures
80/100
Transports en commun très limités
10/100
Assez praticable en vélo
30/100
Taxes foncières
| Numéro de parcelle | 12-003560 | Évaluation totale | 340 463 € (2026) |
| Évaluation du terrain | 31 429 € (2026) | Impôts annuels | 20 845 € (10,20 €/m²) |
| Évaluation des aménagements | 309 034 € (2026) | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
12-003560
Évaluation du terrain
31 429 € (2026)
Évaluation des aménagements
309 034 € (2026)
Évaluation totale
340 463 € (2026)
Impôts annuels
20 845 € (10,20 €/m²)
Année d’imposition
2025
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
193 Glenn St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

