Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Griffin Apartments: Value-Add 15 Unit 1927-1933 Griffin Ave Immeuble residentiel 15 lots 1 808 226 € (120 548 €/Lot) Taux de capitalisation 5,47 % Los Angeles, CA 90031



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Value-Add Opportunity with 48% +/- rental upside and attractive unit mix with 8-1’s and 7- Studios
- 15 units for ease of management and no on-site manager required & Individually metered for Gas / Electricity
- 8 Garages with Plans for 3-ADU’s in the existing Garages with opportunity to bring CAP +7%
- Less than 1 mile to Keck Medicine at USC and USC Medical School
Résumé analytique
Growth Investment Group is proud to present this unique opportunity positioned in the heart of Lincoln Heights. One of Los Angeles' fastest-evolving urban neighborhoods, this 15-unit apartment community presents investors with an exceptional opportunity to acquire a well-located multifamily asset in a high-demand rental corridor. Situated just minutes from Downtown Los Angeles, the property benefits from strong tenant demand driven by its proximity to major employment centers, transportation hubs, educational institutions, and ongoing neighborhood revitalization. This building offers investors the opportunity to capitalize in a submarket experiencing increasing investment activity and redevelopment.
The Griffin apartments have a nice unit mix with 8-1 bedrooms units, and 7 studios situated in 3 separate buildings with an estimated 48% upside in rent. The rear building is located above garages which presents the opportunity to earn additional garage income or take advantage of the plans to build 3- ADU’s the existing ownership has! The properties attractive layout and size create for an ease of management as well as no on-site manager. All units are individually metered for Gas/ Electricity, and the property has onsite laundry. With Lincoln Heights’ proximity to DTLA, it allows for tremendous upside in rents and appreciation. This building has an attractive price per unit, and substantial upside, will be a great addition to any portfolio! Whether operated as a stable income-producing asset or repositioned through strategic unit upgrades, the property presents significant potential for revenue enhancement and long-term appreciation.
Lincoln Heights continues to attract residents seeking affordable alternatives to Downtown, Echo Park, and Highland Park while remaining connected to the region's economic core. The property's central location provides convenient access to the I-5, I-10, 101, and 110 freeways, as well as Metro transit services, creating a compelling advantage for commuters and working professionals. Although it may be one of the oldest areas in Los Angeles, Lincoln Heights brings creativity and youthful energy to the community as home to the USC Health Sciences Campus. The neighborhood is directly east of Dodger Stadium and Los Angeles State Historic Park. With its affordable restaurants, trendy nightclubs, and a passionate arts scene, Lincoln Heights is one of LA’s most-loved neighborhoods for good reason. With just over two miles to Downtown LA, apartments in Lincoln Heights are very popular. Lincoln Heights is home to several major landmarks, including the San Antonio Winery. This historical landmark is the last remaining winery in Downtown LA. It also features a restaurant, a tasting room, and special events. Historic Lincoln Park is a neighborhood gem. As LA’s first park, it hasn’t changed all that much since it opened in 1881. Enjoy spectacular views, a beautiful lake, picnic areas, a playground, ball fields, a recreation center, and a senior center. Residents enjoy access to a vibrant neighborhood featuring local restaurants, retail amenities, parks, and cultural attractions, while remaining only minutes from Downtown Los Angeles, USC Medical Center, and the Los Angeles State Historic Park.
The Griffin apartments have a nice unit mix with 8-1 bedrooms units, and 7 studios situated in 3 separate buildings with an estimated 48% upside in rent. The rear building is located above garages which presents the opportunity to earn additional garage income or take advantage of the plans to build 3- ADU’s the existing ownership has! The properties attractive layout and size create for an ease of management as well as no on-site manager. All units are individually metered for Gas/ Electricity, and the property has onsite laundry. With Lincoln Heights’ proximity to DTLA, it allows for tremendous upside in rents and appreciation. This building has an attractive price per unit, and substantial upside, will be a great addition to any portfolio! Whether operated as a stable income-producing asset or repositioned through strategic unit upgrades, the property presents significant potential for revenue enhancement and long-term appreciation.
Lincoln Heights continues to attract residents seeking affordable alternatives to Downtown, Echo Park, and Highland Park while remaining connected to the region's economic core. The property's central location provides convenient access to the I-5, I-10, 101, and 110 freeways, as well as Metro transit services, creating a compelling advantage for commuters and working professionals. Although it may be one of the oldest areas in Los Angeles, Lincoln Heights brings creativity and youthful energy to the community as home to the USC Health Sciences Campus. The neighborhood is directly east of Dodger Stadium and Los Angeles State Historic Park. With its affordable restaurants, trendy nightclubs, and a passionate arts scene, Lincoln Heights is one of LA’s most-loved neighborhoods for good reason. With just over two miles to Downtown LA, apartments in Lincoln Heights are very popular. Lincoln Heights is home to several major landmarks, including the San Antonio Winery. This historical landmark is the last remaining winery in Downtown LA. It also features a restaurant, a tasting room, and special events. Historic Lincoln Park is a neighborhood gem. As LA’s first park, it hasn’t changed all that much since it opened in 1881. Enjoy spectacular views, a beautiful lake, picnic areas, a playground, ball fields, a recreation center, and a senior center. Residents enjoy access to a vibrant neighborhood featuring local restaurants, retail amenities, parks, and cultural attractions, while remaining only minutes from Downtown Los Angeles, USC Medical Center, and the Los Angeles State Historic Park.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
180 947 €
|
287,95 €
|
| Autres revenus |
3 213 €
|
5,11 €
|
| Perte due à la vacance |
5 525 €
|
8,79 €
|
| Revenu brut effectif |
178 635 €
|
284,27 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
79 772 €
|
126,95 €
|
| Résultat net d’exploitation |
98 863 €
|
157,33 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 180 947 € |
| Annuel par m² | 287,95 € |
| Autres revenus | |
|---|---|
| Annuel | 3 213 € |
| Annuel par m² | 5,11 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 5 525 € |
| Annuel par m² | 8,79 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 178 635 € |
| Annuel par m² | 284,27 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 79 772 € |
| Annuel par m² | 126,95 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 98 863 € |
| Annuel par m² | 157,33 € |
Informations sur l’immeuble
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Cuisinière
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 7 | 1 008 € | 34 |
| 1+1 | 8 | 1 003 € | 49 |
1 1
Très praticable à pied
80/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 5210-012-012 | Évaluation des aménagements | 317 648 € (2026) |
| Évaluation du terrain | 958 952 € (2026) | Évaluation totale | 1 276 600 € (2026) |
Taxes foncières
Numéro de parcelle
5210-012-012
Évaluation du terrain
958 952 € (2026)
Évaluation des aménagements
317 648 € (2026)
Évaluation totale
1 276 600 € (2026)
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Griffin Apartments: Value-Add 15 Unit | 1927-1933 Griffin Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

