Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Huntington Manor 19131-19161 Delaware St Immeuble residentiel 77 lots 31 063 319 € (403 420 €/Lot) Taux de capitalisation 4,50 % Huntington Beach, CA 92648
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 72 of 77 Units Renovated (2022–2023)
- Desirable Unit Mix: 39 One-Bedroom & 38 Two-Bedroom Units
- Modern Unit Interiors with Quartz Counters, Stainless Appliances & In-Unit Laundry
- Over $2.8M Invested in Interior & Exterior Upgrades
- Large 4.47-Acre Site with 17 Single-Story Buildings
- Value-Add Potential Through ADU Development
Résumé analytique
Huntington Manor Homes is an exceptional 77-unit multifamily complex in the heart of vibrant Huntington Beach. Situated across 17 single-story buildings on a spacious 4.47-acre double lot, Huntington Manor offers an excellent mix of one and two-bedroom floor plans and a comprehensive community amenity package that includes a dog park, leasing office, ample carport and surface parking, spacious central courtyards, and an on-site laundry facility.
Current ownership has implemented an in-depth renovation program to revitalize the asset, investing more than $2.8 million across unit interior and exterior upgrades. 72 of the 77 renovated unit interiors feature high-quality finishes including quartz countertops, stainless steel appliances, shaker-style cabinetry, tile backsplashes, vinyl flooring, dual-pane windows, in-unit laundry, and spacious private patios. Additionally, a new owner has the opportunity to capitalize on underutilized community space by converting or creating accessory dwelling units, which would diversify the unit mix and increase potential rental revenue.
With a prime Huntington Beach location, residents of Huntington Manor Homes are at the heart of everything the city offers. The property sits within 0.5 miles of 5 Points Plaza, Seacliff Village, and Newland Shopping Center for daily retail essentials. Additionally, Huntington Manor is within 2 miles of Downtown Huntington Beach, the vibrant city center featuring an abundance of popular restaurants, bars, and retailers, as well as the world-famous Huntington City Beach and Pier. Lastly, Beach Boulevard provides tenants easy access to major employment hubs across Orange County.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Current ownership has implemented an in-depth renovation program to revitalize the asset, investing more than $2.8 million across unit interior and exterior upgrades. 72 of the 77 renovated unit interiors feature high-quality finishes including quartz countertops, stainless steel appliances, shaker-style cabinetry, tile backsplashes, vinyl flooring, dual-pane windows, in-unit laundry, and spacious private patios. Additionally, a new owner has the opportunity to capitalize on underutilized community space by converting or creating accessory dwelling units, which would diversify the unit mix and increase potential rental revenue.
With a prime Huntington Beach location, residents of Huntington Manor Homes are at the heart of everything the city offers. The property sits within 0.5 miles of 5 Points Plaza, Seacliff Village, and Newland Shopping Center for daily retail essentials. Additionally, Huntington Manor is within 2 miles of Downtown Huntington Beach, the vibrant city center featuring an abundance of popular restaurants, bars, and retailers, as well as the world-famous Huntington City Beach and Pier. Lastly, Beach Boulevard provides tenants easy access to major employment hubs across Orange County.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
2 086 326 €
|
405,73 €
|
| Autres revenus |
105 164 €
|
20,45 €
|
| Perte due à la vacance |
62 590 €
|
12,17 €
|
| Revenu brut effectif |
2 128 900 €
|
414,01 €
|
| Taxes |
341 442 €
|
66,40 €
|
| Frais d’exploitation |
388 726 €
|
75,60 €
|
| Total des frais |
730 167 €
|
142,00 €
|
| Résultat net d’exploitation |
1 398 733 €
|
272,01 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 2 086 326 € |
| Annuel par m² | 405,73 € |
| Autres revenus | |
|---|---|
| Annuel | 105 164 € |
| Annuel par m² | 20,45 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 62 590 € |
| Annuel par m² | 12,17 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 2 128 900 € |
| Annuel par m² | 414,01 € |
| Taxes | |
|---|---|
| Annuel | 341 442 € |
| Annuel par m² | 66,40 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 388 726 € |
| Annuel par m² | 75,60 € |
| Total des frais | |
|---|---|
| Annuel | 730 167 € |
| Annuel par m² | 142,00 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 1 398 733 € |
| Annuel par m² | 272,01 € |
Informations sur l’immeuble
| Prix | 31 063 319 € | Classe d’immeuble | B |
| Prix par lot | 403 420 € | Surface du lot | 1,81 ha |
| Type de vente | Investissement | Surface de l’immeuble | 5 142 m² |
| Taux de capitalisation | 4,50 % | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 14.17 | Nb d’étages | 1 |
| Nb de lots | 77 | Année de construction/rénovation | 1943/2023 |
| Type de bien | Immeuble residentiel | Occupation | Mono |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,23/1 000 m² |
| Style d’appartement | Avec jardin | ||
| Zonage | RM - Residential | ||
| Prix | 31 063 319 € |
| Prix par lot | 403 420 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,50 % |
| Multiplicateur du loyer brut | 14.17 |
| Nb de lots | 77 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | B |
| Surface du lot | 1,81 ha |
| Surface de l’immeuble | 5 142 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1943/2023 |
| Occupation | Mono |
| Ratio de stationnement | 0,23/1 000 m² |
| Zonage | RM - Residential |
Caractéristiques
Caractéristiques du lot
- Plans de travail en granit
- Électroménager en acier inoxydable
- Fenêtres à double vitrage
- Patio
- Sol en vinyle
Caractéristiques du site
- Accès 24 h/24
- Cour
- Laverie
- Property Manager sur place
- CVC contrôlé par l’occupant
- Aire de jeu pour animaux de compagnie
- Entretien sur site
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 39 | - | 62 |
| 2+1 | 38 | - | 75 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
20/100
Moderately bikeable
60/100
Taxes foncières
Taxes foncières
N° de parcelle
Évaluation du terrain
23 980 375 € (2025)
Évaluation des aménagements
1 658 791 € (2025)
Évaluation totale
25 639 166 € (2025)
Impôts annuels
341 442 € (66,40 €/m²)
Année d’imposition
2026 Payable 2026
1 sur 53
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Huntington Manor | 19131-19161 Delaware St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.