
N Redondo VALUE-ADD Apartments with Upside | 1904 Vanderbilt Ln
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
N Redondo VALUE-ADD Apartments with Upside 1904 Vanderbilt Ln Immeuble residentiel 16 lots 5 270 670 € (329 417 €/Lot) Taux de capitalisation 3,90 % Redondo Beach, CA 90278



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- First time on the market in almost 50 years
- Great Layout, with 16 Units (+1 N/C) in 5 separate structures
- 15 Garage spaces with possible ADU potential (Buyer to Verify).
- Highly desirable unit mix with mostly nice sized 2/1’s, including some freestanding units
- Significant rental upside; Estimated +/-52% upside in rents
RÉSUMÉ ANALYTIQUE
Growth Investment Group is proud to present the Vanderbilt Apartments, a unique and rare value-add multi-family investment opportunity situated in the heart of North Redondo Beach, a highly desirable area within the South Bay region of Los Angeles County. Offered for the first time in approximately half a century, this well-maintained apartment complex, known as the Vanderbilt Apartments, comprises five separate buildings located on two generous parcels, enhanced by landscaping that provides both privacy and curb appeal. The property features a desirable unit mix of spacious, well-designed apartments, which appeal to a broad tenant base in one of Southern California's most sought-after rental markets. Key features of this multi-family investment property include a variety of unit sizes, private garages, refreshed kitchen cabinets, laminate and tile flooring, and patio areas. The buildings are located on approximately 22,000 SF lot, comprising two parcels individually metered for gas and electricity. The property has a functional layout, with 16 units (+1 n/c) in 5 separate structures, including two freestanding units, one detached, and one over garages. It offers 15 garage spaces with possible ADU potential (Buyer to Verify). According to the assessor on the two parcels, one structure was built in 1948 and the rest was built in 1964.
North Redondo Beach is known for its strategic location, less than 20 miles from Los Angeles and its proximity to Los Angeles International Airport (LAX), as well as its proximity to the South Bay Galleria, which offers a wide array of shopping, dining, and entertainment options. The area also benefits from convenient access to major transportation routes, including freeways, and boasts a mix of residential streets, urban parks, and local charm. Its proximity to the coastline and beaches, including the Redondo Beach Pier and the Hermosa Pier, and its location within the Redondo Beach Unified School District, which includes highly regarded schools like Birney Elementary, Adams Middle School, and Redondo Union High School, make it a highly desirable location. This property presents an exceptional value-add investment opportunity, being on the market for the first time in over 45 years. Redondo Beach's strong rental market, desirable location, and the South Bay area's history of strong property value appreciation, combined with a significant rental upside (estimated at +/-52%) and its status as a generational asset with strong fundamentals, position it for substantial appreciation and income growth in an unbeatable Southern California coastal setting.
*Title shows the property as having 10 units on one parcel and 5 units on the other. The property has operated as 16 units + one additional non-conforming unit for many years. Permits unknown and buyer to satisfy themselves with regards to all aspects of the property.
North Redondo Beach is known for its strategic location, less than 20 miles from Los Angeles and its proximity to Los Angeles International Airport (LAX), as well as its proximity to the South Bay Galleria, which offers a wide array of shopping, dining, and entertainment options. The area also benefits from convenient access to major transportation routes, including freeways, and boasts a mix of residential streets, urban parks, and local charm. Its proximity to the coastline and beaches, including the Redondo Beach Pier and the Hermosa Pier, and its location within the Redondo Beach Unified School District, which includes highly regarded schools like Birney Elementary, Adams Middle School, and Redondo Union High School, make it a highly desirable location. This property presents an exceptional value-add investment opportunity, being on the market for the first time in over 45 years. Redondo Beach's strong rental market, desirable location, and the South Bay area's history of strong property value appreciation, combined with a significant rental upside (estimated at +/-52%) and its status as a generational asset with strong fundamentals, position it for substantial appreciation and income growth in an unbeatable Southern California coastal setting.
*Title shows the property as having 10 units on one parcel and 5 units on the other. The property has operated as 16 units + one additional non-conforming unit for many years. Permits unknown and buyer to satisfy themselves with regards to all aspects of the property.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
323 124 €
![]() |
257,43 €
![]() |
Autres revenus |
521 €
![]() |
0,41 €
![]() |
Perte due à la vacance |
9 709 €
![]() |
7,74 €
![]() |
Revenu brut effectif |
313 935 €
![]() |
250,10 €
![]() |
Taxes |
62 927 €
![]() |
50,13 €
![]() |
Frais d’exploitation |
45 468 €
![]() |
36,22 €
![]() |
Total des frais |
108 395 €
![]() |
86,36 €
![]() |
Résultat net d’exploitation |
205 540 €
![]() |
163,75 €
![]() |
BILAN FINANCIER (RÉEL - 2024)
Revenu de location brut | |
---|---|
Annuel | 323 124 € |
Annuel par m² | 257,43 € |
Autres revenus | |
---|---|
Annuel | 521 € |
Annuel par m² | 0,41 € |
Perte due à la vacance | |
---|---|
Annuel | 9 709 € |
Annuel par m² | 7,74 € |
Revenu brut effectif | |
---|---|
Annuel | 313 935 € |
Annuel par m² | 250,10 € |
Taxes | |
---|---|
Annuel | 62 927 € |
Annuel par m² | 50,13 € |
Frais d’exploitation | |
---|---|
Annuel | 45 468 € |
Annuel par m² | 36,22 € |
Total des frais | |
---|---|
Annuel | 108 395 € |
Annuel par m² | 86,36 € |
Résultat net d’exploitation | |
---|---|
Annuel | 205 540 € |
Annuel par m² | 163,75 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 5 270 670 € | Style d’appartement | De faible hauteur |
Prix par lot | 329 417 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,21 ha |
Taux de capitalisation | 3,90 % | Surface de l’immeuble | 1 255 m² |
Condition de vente | Maintenance différée | Occupation moyenne | 100% |
Multiplicateur du loyer brut | 16.29 | Nb d’étages | 2 |
Nb de lots | 16 | Année de construction | 1964 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
Sous-type de bien | Appartement | ||
Zonage | RBR-3 - R-3 |
Prix | 5 270 670 € |
Prix par lot | 329 417 € |
Type de vente | Investissement |
Taux de capitalisation | 3,90 % |
Condition de vente | Maintenance différée |
Multiplicateur du loyer brut | 16.29 |
Nb de lots | 16 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,21 ha |
Surface de l’immeuble | 1 255 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1964 |
Ratio de stationnement | 0,14/1 000 m² |
Zonage | RBR-3 - R-3 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 2 | 1 403 € | 60 |
2+1 | 11 | 2 046 € | 79 |
3+1 | 3 | 2 469 € | 88 |
1 of 1
Walk Score®
Très praticable à pied (85)
TAXES FONCIÈRES
N° de parcelle | Évaluation totale | 741 572 € | |
Évaluation du terrain | 260 935 € | Impôts annuels | 62 927 € (50,13 €/m²) |
Évaluation des aménagements | 480 637 € | Année d’imposition | 2024 |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
260 935 €
Évaluation des aménagements
480 637 €
Évaluation totale
741 572 €
Impôts annuels
62 927 € (50,13 €/m²)
Année d’imposition
2024
1 de 25
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

N Redondo VALUE-ADD Apartments with Upside | 1904 Vanderbilt Ln
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.