Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1901 Old Jacksboro Hwy Bureau 587 m² 65 % Loué À vendre LaFollette, TN 37766 599 695 € (1 022,02 €/m²) Taux de capitalisation 8,90 %
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Heavy Drive By Traffic - Main Hwy Location
- Two Buildings, One Price
- Parking Onsite
- Amazing Terms - Potential No Money Down
Résumé analytique
GREAT SELLER TERMS - BUSY HIGHWAY LOCATION - RENOVATED - CASHFLOW
Seller is willing to carry behind a new first deed of trust -see TERMS below - so no money down!!!! In the heart of La Follette & just 10 minutes to Norris Lake, this property consists of two separate buildings. The original brick building is 2 stories and with only part of the first floor currently rented to an insurance agency for $3200/month. There is an additional 1200 sq ft on the first floor that consists of several offices and a large reception area with a completely separate entrance. The entire 2nd floor is comprised of multiple offices, currently vacant and is projected to rent at $2000/mo. This also has its own separate entrance on the ground floor. The 2nd building (approximately 2500 sqft) has tons of potential as an office warehouse with roll up doors & a partially finished upstairs area. This building is only partially used by a bookkeeping business with a current rent of $600/month.
TERMS: Subject to review of Buyer's financials, Seller will allow a Buyer to secure a 40% new first deed of trust and Seller will carry 60% for 7 years amortized over 30 years, interest rate of 7%, balloon 7 years from closing.
Seller is willing to carry behind a new first deed of trust -see TERMS below - so no money down!!!! In the heart of La Follette & just 10 minutes to Norris Lake, this property consists of two separate buildings. The original brick building is 2 stories and with only part of the first floor currently rented to an insurance agency for $3200/month. There is an additional 1200 sq ft on the first floor that consists of several offices and a large reception area with a completely separate entrance. The entire 2nd floor is comprised of multiple offices, currently vacant and is projected to rent at $2000/mo. This also has its own separate entrance on the ground floor. The 2nd building (approximately 2500 sqft) has tons of potential as an office warehouse with roll up doors & a partially finished upstairs area. This building is only partially used by a bookkeeping business with a current rent of $600/month.
TERMS: Subject to review of Buyer's financials, Seller will allow a Buyer to secure a 40% new first deed of trust and Seller will carry 60% for 7 years amortized over 30 years, interest rate of 7%, balloon 7 years from closing.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
68 857 €
|
202,06 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
6 886 €
|
20,21 €
|
| Revenu brut effectif |
61 971 €
|
181,86 €
|
| Taxes |
2 188 €
|
6,42 €
|
| Frais d’exploitation |
6 385 €
|
18,74 €
|
| Total des frais |
8 573 €
|
25,16 €
|
| Résultat net d’exploitation |
53 398 €
|
156,70 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 68 857 € |
| Annuel par m² | 202,06 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 6 886 € |
| Annuel par m² | 20,21 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 61 971 € |
| Annuel par m² | 181,86 € |
| Taxes | |
|---|---|
| Annuel | 2 188 € |
| Annuel par m² | 6,42 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 6 385 € |
| Annuel par m² | 18,74 € |
| Total des frais | |
|---|---|
| Annuel | 8 573 € |
| Annuel par m² | 25,16 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 53 398 € |
| Annuel par m² | 156,70 € |
Informations sur l’immeuble
Type de vente
Investissement
Type de bien
Surface de l’immeuble
587 m²
Classe d’immeuble
B
Année de construction/rénovation
1938/1977
Prix
599 695 €
Prix par m²
1 022,02 €
Taux de capitalisation
8,90 %
RNE
53 373 €
Pourcentage loué
65 %
Occupation
Multi
Hauteur du bâtiment
2 étages
Surface type par étage
293 m²
Coefficient d’occupation des sols de l’immeuble
0,18
Surface du lot
0,32 ha
Caractéristiques
- Espace d’entreposage
- Panneau monumental
- Climatisation
- Détecteur de fumée
Principaux occupants
- Occupant
- Secteur d’activité
- m² Occupés
- Loyer/m²
- Type de bail
- Fin du bail
- Accountant
- Finance et assurances
- 237 m²
- 2,23 €
- Hors services publics
- -
- Security Insurance
- Finance et assurances
- 144 m²
- 19,13 €
- Hors services publics
- Mai 2028
| Occupant | Secteur d’activité | m² Occupés | Loyer/m² | Type de bail | Fin du bail | |
| Accountant | Finance et assurances | 237 m² | 2,23 € | Hors services publics | - | |
| Security Insurance | Finance et assurances | 144 m² | 19,13 € | Hors services publics | Mai 2028 |
1 1
Fairly walkable
40/100
Exceptionally drivable
90/100
Somewhat bikeable
30/100
Taxes foncières
| Numéro de parcelle | 103E-A-001.00 | Évaluation totale | 104 994 € (2025) |
| Évaluation du terrain | 76 140 € (2025) | Impôts annuels | 2 188 € (3,73 €/m²) |
| Évaluation des aménagements | 28 854 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
103E-A-001.00
Évaluation du terrain
76 140 € (2025)
Évaluation des aménagements
28 854 € (2025)
Évaluation totale
104 994 € (2025)
Impôts annuels
2 188 € (3,73 €/m²)
Année d’imposition
2026
1 sur 29
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1901 Old Jacksboro Hwy
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.