Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Woodridge Apartments 1895 H St Immeuble residentiel 126 lots 10 862 618 € (86 211 €/Lot) Taux de capitalisation 8,67 % Arcata, CA 95521



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- CASH COW - 8.67% Cap | 6.20 GRM | 1.36% on 1% rule | 14% on Cash-on-Cash, etc.!
- Across the street from Cal Poly Humboldt, a major economic and housing anchor
- Well-maintained structures with private balconies/patios and landscaped grounds
RÉSUMÉ ANALYTIQUE
6.20 GRM / 8.67% Cap Rate / 10.47% ProForma (ProForma Based on Current Rents + Utilities to Tenants)
Average Rent $1,350 at approximately $100K per Unit
*PHENOMENAL DEAL*
Marcus & Millichap is pleased to present Woodridge Apartments comprised of 126 multifamily units and strategically located at 1895 H St and 1935 H St, Arcata, CA. Woodridge Apartments has majority of its unit mix as two bedrooms, was built in 1961 and sits on a large 3.13 acre lot. These stabilized properties offer consistent cash flow, walkable convenience, and long-term upside in a supply-constrained market. Woodridge is directly across the street from Cal Poly Humboldt University. The State of California converted California State Humboldt to Cal Poly Humboldt in 2022 with an enrollment growth target of 11,000 student from 6,000 and committed a little under $500M to the conversion/expansion. More details in OM.
The unit mix is comprised of:
(12) Studio units averaging 400 sq ft and $1,113 Rent
(48) One bedroom units averaging 535 sf ft and $1,249 Rent
(66) Two bedroom units averaging 847 sq ft and $1,485 Rent
with an overall average rent of $1,360.
Arcata, nestled in Humboldt County, is renowned for its scenic beauty, vibrant arts scene, and proximity to key employment and education hubs, including Cal Poly Humboldt University. The property benefits from its central location, offering easy access to downtown Arcata, local shops, restaurants, and the Arcata Marsh & Wildlife Sanctuary. This prime location ensures asteady rental demand, supported by the region's growing economy and limited housing supply.
Average Rent $1,350 at approximately $100K per Unit
*PHENOMENAL DEAL*
Marcus & Millichap is pleased to present Woodridge Apartments comprised of 126 multifamily units and strategically located at 1895 H St and 1935 H St, Arcata, CA. Woodridge Apartments has majority of its unit mix as two bedrooms, was built in 1961 and sits on a large 3.13 acre lot. These stabilized properties offer consistent cash flow, walkable convenience, and long-term upside in a supply-constrained market. Woodridge is directly across the street from Cal Poly Humboldt University. The State of California converted California State Humboldt to Cal Poly Humboldt in 2022 with an enrollment growth target of 11,000 student from 6,000 and committed a little under $500M to the conversion/expansion. More details in OM.
The unit mix is comprised of:
(12) Studio units averaging 400 sq ft and $1,113 Rent
(48) One bedroom units averaging 535 sf ft and $1,249 Rent
(66) Two bedroom units averaging 847 sq ft and $1,485 Rent
with an overall average rent of $1,360.
Arcata, nestled in Humboldt County, is renowned for its scenic beauty, vibrant arts scene, and proximity to key employment and education hubs, including Cal Poly Humboldt University. The property benefits from its central location, offering easy access to downtown Arcata, local shops, restaurants, and the Arcata Marsh & Wildlife Sanctuary. This prime location ensures asteady rental demand, supported by the region's growing economy and limited housing supply.
DATA ROOM Cliquez ici pour accéder à
BILAN FINANCIER (PRO FORMA - 2026) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 10 862 618 € | Style d’appartement | Avec jardin |
| Prix par lot | 86 211 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 1,27 ha |
| Taux de capitalisation | 8,67 % | Surface de l’immeuble | 8 128 m² |
| Multiplicateur du loyer brut | 6.2 | Occupation moyenne | 97% |
| Nb de lots | 126 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1961 |
| Sous-type de bien | Appartement | ||
| Zonage | R-MH | ||
| Prix | 10 862 618 € |
| Prix par lot | 86 211 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,67 % |
| Multiplicateur du loyer brut | 6.2 |
| Nb de lots | 126 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 1,27 ha |
| Surface de l’immeuble | 8 128 m² |
| Occupation moyenne | 97% |
| Nb d’étages | 2 |
| Année de construction | 1961 |
| Zonage | R-MH |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Dressing
- Patio
CARACTÉRISTIQUES DU SITE
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 12 | 948,24 € | 37 - 43 |
| 1+1 | 48 | 1 064 € | 43 - 51 |
| 2+1 | 66 | 1 265 € | 79 - 81 |
1 1
Walk Score®
Très praticable à pied (79)
Bike Score®
Un paradis pour les cyclistes (91)
TAXES FONCIÈRES
| N° de parcelle | Évaluation totale | 4 510 419 € (2025) | |
| Évaluation du terrain | 709 498 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 3 800 921 € (2025) | Année d’imposition | 2026 |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
709 498 € (2025)
Évaluation des aménagements
3 800 921 € (2025)
Évaluation totale
4 510 419 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 11
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Woodridge Apartments | 1895 H St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
