Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
8 UNITS 90018 - 6.01% CAP RATE & 10.28 GRM 1862 W 20th St Immeuble residentiel 36 lots 1 376 278 € (38 230 €/Lot) Taux de capitalisation 6,01 % Los Angeles, CA 90007
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Seven 1-bedroom/1-bath units and one 2-bedroom/2-bath units, and appealing to a broad renter base and supporting stable occupancy.
- Recent upgrades include newer exterior paint, updated lighting, and new building and unit identification, and security cameras enhancing curb appeal.
- Each unit is separately metered for gas and electricity, allowing for efficient utility management and improved operating expense control.
- Three out of the eight units have been renovated, providing a turnkey investment profile and minimizing near-term capital expenditure requirements.
- The property offers on-site ample secure gated parking, a valuable amenity in a dense Los Angeles submarket that supports tenant retention.
- Proximity to major employment centers and transportation corridors, providing convenient access throughout the greater Los Angeles metro.
Résumé analytique
BRC Advisors is offering a stabilized 8-unit multifamily investment in a strong rental corridor of Los Angeles. Constructed in 1965, the property consists of seven (7) 1-bedroom / 1-bathroom units and one (1) 2-bedroom / 1-bathroom unit, offering a desirable unit mix that appeals to a broad tenant base. The asset is currently fully occupied, providing immediate in-place income and operational stability for an investor seeking dependable cash flow. The building contains approximately 5,481 rentable square feet and is
situated on a 6,694 square foot lot. Its full occupancy and established tenancy make it a compelling opportunity for buyers looking for a performing asset with day-one income rather than a heavy repositioning play. The property’s efficient scale is also attractive for private investors and operators seeking manageable oversight without sacrificing meaningful unit count. Tenant convenience and retention are supported by practical on-site amenities, including an on-site laundry facility and gated, secured on-site parking. These features enhance the property’s appeal in a competitive leasing environment and contribute to long-term desirability.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
situated on a 6,694 square foot lot. Its full occupancy and established tenancy make it a compelling opportunity for buyers looking for a performing asset with day-one income rather than a heavy repositioning play. The property’s efficient scale is also attractive for private investors and operators seeking manageable oversight without sacrificing meaningful unit count. Tenant convenience and retention are supported by practical on-site amenities, including an on-site laundry facility and gated, secured on-site parking. These features enhance the property’s appeal in a competitive leasing environment and contribute to long-term desirability.
Offering Memorandum provided in LoopNet Listing. PLEASE NOTE THE FOLLOWING: 1) DO NOT DISTURB THE TENANTS 2) Interior Inspection/Books & Records Granted with an Accepted Offer. 3) Submit Proof of Funds & Pre-Qualification Letter with Offer. Broker/agent do not guarantee the accuracy of the square footage, lot size, development potential, or any other information concerning the conditions or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify and complete own due diligence to verify accuracy of all information through physical and personal inspections and with appropriate professionals. Sellers are licensed real estate broker in the state of California.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 376 278 € | Style d’appartement | De faible hauteur |
| Prix par lot | 38 230 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 6,01 % | Surface de l’immeuble | 509 m² |
| Multiplicateur du loyer brut | 10.28 | Occupation moyenne | 100% |
| Nb de lots | 36 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1965 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Zonage | LAR3 - Limited Density Multiple Residence | ||
| Prix | 1 376 278 € |
| Prix par lot | 38 230 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,01 % |
| Multiplicateur du loyer brut | 10.28 |
| Nb de lots | 36 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 509 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1965 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | LAR3 - Limited Density Multiple Residence |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Baignoire/Douche
- Congélateur
Caractéristiques du site
- Accès 24 h/24
- Terrain clôturé
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 1 | 2 372 € | 70 |
| 1+1 | 35 | 1 341 € | 63 |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 5075-030-006 | Évaluation des aménagements | 112 216 € (2025) |
| Évaluation du terrain | 1 077 276 € (2025) | Évaluation totale | 1 189 492 € (2025) |
Taxes foncières
Numéro de parcelle
5075-030-006
Évaluation du terrain
1 077 276 € (2025)
Évaluation des aménagements
112 216 € (2025)
Évaluation totale
1 189 492 € (2025)
1 sur 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
8 UNITS 90018 - 6.01% CAP RATE & 10.28 GRM | 1862 W 20th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.