Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
186-188 Kensington Ave Immeuble residentiel 12 lots 3 667 197 € (305 600 €/Lot) Taux de capitalisation 5,27 % Jersey City, NJ 07306



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Rare Luxury New Construction Multifamily Investment Opportunity
- Elevator, Rooftop Deck, Garage Car Parking, Bike Storage, Quartz Countertops, European Cabinetry, Private Outdoor Spaces
- Featuring Stunning Views of Lincoln Park
- Walk to Journal Square Path, 30 Minutes to New York City
Résumé analytique
Remarkable new construction multifamily opportunity with stunning views of Lincoln Park in the prime location of Jersey City. 186 – 188 Kensington is a Class A, low maintenance, high CAP, fully stabilized/100% leased asset, comprising of 12 condominium quality construction units, on approx. 5,000 SQFT of land ready for its ownership. Elevator, Rooftop, Garage Parking, Sprinkler Systems, Camera Security, Secured key-fob access, Generator, In-unit and On-site Laundry, In-unit Central AC and tankless Hot Water Boilers, Sub-Metered Utilities, European Cabinetry, Samsung Appliances, Quartz Countertops, Hardwood flooring, Private backyards and much more. Location is excellent for NYC commuters. Bus 119 at JFK and Kensington Ave, at a 5-minute walk, takes you directly into NY Port Authority Bus Terminal.
Enjoy the ride at Lincoln Park with Citi Bike located around the block. Be a part of the Journal Square community, the fastest redeveloping area with most new
development projects planned throughout Jersey City. Asset is currently generating a scheduled gross income of approx. $355,620 including apartments, parking and pet fees, with a pro-forma SGI income of approx. $508,842 in 2026 and 7.21% CAP.
Existing maintenance contracts and leases can be transferred. Seller's Current Mortgage rate at 5.63% is assumable, LLC can be transferred or members can be added.
Ideal for 1031 exchange or investors looking to invest in turn-key properties with less repair & maintenance, and NO RENT CONTROL. Safer investment in a constantly appreciating market over decades, low risk over hospitality, office or retail, low vacancy. Buy and hold for cash flow and long term appreciation, or sell as individual condos for short term capital gains. New construction condominiums in the area are selling between $550 - $700 per livable square foot.
Enjoy the ride at Lincoln Park with Citi Bike located around the block. Be a part of the Journal Square community, the fastest redeveloping area with most new
development projects planned throughout Jersey City. Asset is currently generating a scheduled gross income of approx. $355,620 including apartments, parking and pet fees, with a pro-forma SGI income of approx. $508,842 in 2026 and 7.21% CAP.
Existing maintenance contracts and leases can be transferred. Seller's Current Mortgage rate at 5.63% is assumable, LLC can be transferred or members can be added.
Ideal for 1031 exchange or investors looking to invest in turn-key properties with less repair & maintenance, and NO RENT CONTROL. Safer investment in a constantly appreciating market over decades, low risk over hospitality, office or retail, low vacancy. Buy and hold for cash flow and long term appreciation, or sell as individual condos for short term capital gains. New construction condominiums in the area are selling between $550 - $700 per livable square foot.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Pro forma - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
297 794 €
|
271,23 €
|
| Autres revenus |
9 060 €
|
8,25 €
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
306 854 €
|
279,48 €
|
| Taxes |
57 499 €
|
52,37 €
|
| Frais d’exploitation |
55 972 €
|
50,98 €
|
| Total des frais |
113 471 €
|
103,35 €
|
| Résultat net d’exploitation |
193 383 €
|
176,13 €
|
Bilan financier (Pro forma - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 297 794 € |
| Annuel par m² | 271,23 € |
| Autres revenus | |
|---|---|
| Annuel | 9 060 € |
| Annuel par m² | 8,25 € |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 306 854 € |
| Annuel par m² | 279,48 € |
| Taxes | |
|---|---|
| Annuel | 57 499 € |
| Annuel par m² | 52,37 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 55 972 € |
| Annuel par m² | 50,98 € |
| Total des frais | |
|---|---|
| Annuel | 113 471 € |
| Annuel par m² | 103,35 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 193 383 € |
| Annuel par m² | 176,13 € |
Informations sur l’immeuble
| Prix | 3 667 197 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 305 600 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 5,27 % | Surface de l’immeuble | 1 098 m² |
| Multiplicateur du loyer brut | 14.06 | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 5 |
| Type de bien | Immeuble residentiel | Année de construction | 2022 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,05/1 000 m² |
| Zonage | R1, Use Group R2 | ||
| Prix | 3 667 197 € |
| Prix par lot | 305 600 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,27 % |
| Multiplicateur du loyer brut | 14.06 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 1 098 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 5 |
| Année de construction | 2022 |
| Ratio de stationnement | 0,05/1 000 m² |
| Zonage | R1, Use Group R2 |
Caractéristiques
Caractéristiques du site
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2 | 8 | - | - |
| 1+1 | 4 | - | - |
1 1
Exceptionally walkable
100/100
Moderately drivable
60/100
Good public transit
70/100
Very bikeable
80/100
1 sur 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
186-188 Kensington Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
