Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1822 S King St Immeuble residentiel 4 lots 1 222 327 € (305 582 €/Lot) Taux de capitalisation 5,89 % Seattle, WA 98144



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Excellent location in Seattle’s desirable Central District
- Walking distance from Jackson Street buses (0.1 mile), First Hill Streetcar (0.4 mile), light rail station (0.5 mile), King Street Station (1 mile)
- Excellent unit mix of three 1-bedroom and one 2-bedroom units
- Walker’s Paradise score of 94 – close to Downtown, a mile from Pill Hill hospitals, 1.25 miles from Lumen Field, less than 2 miles from Pike Place
- Fully renovated units as of 2020 (updated kitchens/baths, in-unit laundry, dishwashers, and digital Wi-Fi locks); Renovated down to studs in 2001
- Beautiful landscaping/gardens including private patio & raised planters for each unit, & an edible garden with cherries, plums, gooseberries, jasmine
Résumé analytique
This well-located fourplex presents a compelling opportunity to acquire a turnkey multifamily asset in Seattle’s highly desirable Central District. The property benefits from an outstanding urban setting with a Walker’s Paradise walk score of 94, placing residents within easy reach of Downtown Seattle, major hospitals, neighborhood restaurants and shops, and convenient transit options.
Constructed in 1988 and with a full-gut renovation in 2001, the building features modern systems, updated siding, and upgraded exterior stairs. The property offers an attractive and efficient unit mix consisting of three one-bedroom units and one two-bedroom unit, appealing to a wide range of renters seeking quality housing in a central location. The upper units each have two operable skylights and views of Downtown Seattle, the Olympics, and the Stadium.
Each unit has been fully renovated with contemporary finishes, including updated kitchens and bathrooms, and the convenience of in-unit laundry. Three of the four units also offer dishwashers. Each unit has its own private patio, providing desirable outdoor space rarely found in similar properties. Additional amenities include four off-street parking spaces, further enhancing tenant appeal in this walkable neighborhood.
Notably, the property has demonstrated success as a short-term rental, with one of the one-bedroom units currently furnished and achieving stable income diversification. This presents a proven model for additional income generation across other units, while also offering flexibility for a future owner to pursue a mix of short-term and long-term rental strategies.
With strong in-place operations, additional upside through the implementation of utility bill-backs, and a proven alternative short-term rental income strategy, the property offers investors both stability and future income growth potential in one of Seattle’s most sought-after neighborhoods.
Constructed in 1988 and with a full-gut renovation in 2001, the building features modern systems, updated siding, and upgraded exterior stairs. The property offers an attractive and efficient unit mix consisting of three one-bedroom units and one two-bedroom unit, appealing to a wide range of renters seeking quality housing in a central location. The upper units each have two operable skylights and views of Downtown Seattle, the Olympics, and the Stadium.
Each unit has been fully renovated with contemporary finishes, including updated kitchens and bathrooms, and the convenience of in-unit laundry. Three of the four units also offer dishwashers. Each unit has its own private patio, providing desirable outdoor space rarely found in similar properties. Additional amenities include four off-street parking spaces, further enhancing tenant appeal in this walkable neighborhood.
Notably, the property has demonstrated success as a short-term rental, with one of the one-bedroom units currently furnished and achieving stable income diversification. This presents a proven model for additional income generation across other units, while also offering flexibility for a future owner to pursue a mix of short-term and long-term rental strategies.
With strong in-place operations, additional upside through the implementation of utility bill-backs, and a proven alternative short-term rental income strategy, the property offers investors both stability and future income growth potential in one of Seattle’s most sought-after neighborhoods.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
92 371 €
|
383,59 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
4 619 €
|
19,18 €
|
| Revenu brut effectif |
87 753 €
|
364,41 €
|
| Taxes |
9 475 €
|
39,35 €
|
| Frais d’exploitation |
6 232 €
|
25,88 €
|
| Total des frais |
15 707 €
|
65,23 €
|
| Résultat net d’exploitation |
72 045 €
|
299,19 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 92 371 € |
| Annuel par m² | 383,59 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 619 € |
| Annuel par m² | 19,18 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 87 753 € |
| Annuel par m² | 364,41 € |
| Taxes | |
|---|---|
| Annuel | 9 475 € |
| Annuel par m² | 39,35 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 6 232 € |
| Annuel par m² | 25,88 € |
| Total des frais | |
|---|---|
| Annuel | 15 707 € |
| Annuel par m² | 65,23 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 72 045 € |
| Annuel par m² | 299,19 € |
Informations sur l’immeuble
| Prix | 1 222 327 € | Style d’appartement | De faible hauteur |
| Prix par lot | 305 582 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 5,89 % | Surface de l’immeuble | 245 m² |
| Multiplicateur du loyer brut | 13.2 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction/rénovation | 1988/2020 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Zonage | LR1 (M) | ||
| Prix | 1 222 327 € |
| Prix par lot | 305 582 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,89 % |
| Multiplicateur du loyer brut | 13.2 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 245 m² |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1988/2020 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LR1 (M) |
Caractéristiques
Caractéristiques du lot
- Machine à laver/sèche-linge
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Vues
- Patio
Caractéristiques du site
- Accès 24 h/24
- Aire de pique-nique
- Recyclage
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 3 | 1 865 € | 55 |
| 2+1 | 1 | 2 103 € | 79 |
1 1
Exceptionnellement praticable à pied
90/100
Relativement adapté aux voitures
50/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 331950-1365 | Évaluation totale | 872 715 € (2025) |
| Évaluation du terrain | 514 341 € (2025) | Impôts annuels | 9 475 € (38,63 €/m²) |
| Évaluation des aménagements | 358 374 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
331950-1365
Évaluation du terrain
514 341 € (2025)
Évaluation des aménagements
358 374 € (2025)
Évaluation totale
872 715 € (2025)
Impôts annuels
9 475 € (38,63 €/m²)
Année d’imposition
2026
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1822 S King St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
