Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1711 Fremont Ave Immeuble residentiel 6 lots 2 453 674 € (408 946 €/Lot) Taux de capitalisation 4 % South Pasadena, CA 91030



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- First time on the market in over 18 years (last sold September 2007), proudly owned and meticulously maintained by the same family.
- Located in the award-winning, top-notch South Pasadena Unified School District, with walking distance (5-10 minutes) to all three schools
- Four units brought to near-new condition through extensive owner remodels in past year
- Pro Forma Cap Rate 4.02% at $2,880,000 asking price with NO RENT CONTROL and no/minimal additional capital needed
- Prime position in a safe, quiet, tree-lined neighborhood, one block from Fair Oaks Ave, near parks, Metro Gold Line, and vibrant shops/restaurants
- Four units delivered vacant, providing immediate upside to stabilize at pro forma NOI of $115,265 through market-rate leasing in a high-demand area
RÉSUMÉ ANALYTIQUE
1711 Fremont Ave is a well-maintained 1950-built (extensively owner-remodeled in recent years) 6-unit apartment building offering 5,315 square feet on a 9,257 sq ft lot, proudly situated in the award-winning, top-notch South Pasadena Unified School District with NO RENT CONTROL. Residents enjoy a short 5-10 minute walk to all three schools — South Pasadena High School, Middle School, and A+-rated Arroyo Vista Elementary — making it ideal for families in one of the area’s safest and most quiet residential neighborhoods.
The unit mix features three 2-bedroom units (Units A and B are identical 2-story townhouse-style layouts with 2 bedrooms and 1.5 baths upstairs/downstairs; Unit F offers 2 bedrooms, 1 bath, and a huge private balcony) and three 1-bedroom/1-bath units. Four units have been brought to near-new condition with modern kitchens (stainless steel sinks, dishwashers, cabinetry), updated bathrooms, new flooring, paint, and lighting. Units C, D, and E share identical floor plans, while flooring finishes vary slightly across the remodeled units. The property includes covered carport parking for every unit, upgraded electrical panels, a sprinkler system, window air conditioning units, and a shared on-site laundry room providing additional income.
Just one block from Fair Oaks Ave, the building is conveniently near parks, the Metro Gold Line, and vibrant shops/restaurants along Fair Oaks and Mission Street. This combination of premier school access, extensive owner upgrades, and rarity — first time available in over 18 years — presents a compelling value-add opportunity with a pro forma cap rate of 4.02% at the $2,880,000 asking price, achieved by leasing the four vacant units to market rents.
Four units will be delivered vacant at closing (several strong applications with excellent credit currently under review and on hold — contact agent for details). The sale is subject to the seller completing a 1031 exchange with a preferred closing window of February to March 2026.
The unit mix features three 2-bedroom units (Units A and B are identical 2-story townhouse-style layouts with 2 bedrooms and 1.5 baths upstairs/downstairs; Unit F offers 2 bedrooms, 1 bath, and a huge private balcony) and three 1-bedroom/1-bath units. Four units have been brought to near-new condition with modern kitchens (stainless steel sinks, dishwashers, cabinetry), updated bathrooms, new flooring, paint, and lighting. Units C, D, and E share identical floor plans, while flooring finishes vary slightly across the remodeled units. The property includes covered carport parking for every unit, upgraded electrical panels, a sprinkler system, window air conditioning units, and a shared on-site laundry room providing additional income.
Just one block from Fair Oaks Ave, the building is conveniently near parks, the Metro Gold Line, and vibrant shops/restaurants along Fair Oaks and Mission Street. This combination of premier school access, extensive owner upgrades, and rarity — first time available in over 18 years — presents a compelling value-add opportunity with a pro forma cap rate of 4.02% at the $2,880,000 asking price, achieved by leasing the four vacant units to market rents.
Four units will be delivered vacant at closing (several strong applications with excellent credit currently under review and on hold — contact agent for details). The sale is subject to the seller completing a 1031 exchange with a preferred closing window of February to March 2026.
BILAN FINANCIER (PRO FORMA - 2026) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
158 201 €
|
320,39 €
|
| Autres revenus |
307 €
|
0,62 €
|
| Perte due à la vacance |
4 769 €
|
9,66 €
|
| Revenu brut effectif |
153 738 €
|
311,35 €
|
| Taxes |
30 671 €
|
62,11 €
|
| Frais d’exploitation |
24 865 €
|
50,36 €
|
| Total des frais |
55 536 €
|
112,47 €
|
| Résultat net d’exploitation |
98 202 €
|
198,88 €
|
BILAN FINANCIER (PRO FORMA - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 158 201 € |
| Annuel par m² | 320,39 € |
| Autres revenus | |
|---|---|
| Annuel | 307 € |
| Annuel par m² | 0,62 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 769 € |
| Annuel par m² | 9,66 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 153 738 € |
| Annuel par m² | 311,35 € |
| Taxes | |
|---|---|
| Annuel | 30 671 € |
| Annuel par m² | 62,11 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 24 865 € |
| Annuel par m² | 50,36 € |
| Total des frais | |
|---|---|
| Annuel | 55 536 € |
| Annuel par m² | 112,47 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 98 202 € |
| Annuel par m² | 198,88 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 453 674 € | Sous-type de bien | Appartement |
| Prix par lot | 408 946 € | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 4 % | Surface du lot | 0,09 ha |
| Condition de vente | 1031 Exchange | Surface de l’immeuble | 494 m² |
| Multiplicateur du loyer brut | 15.44 | Nb d’étages | 2 |
| Nb de lots | 6 | Année de construction/rénovation | 1950/2025 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R310000, S Pasadena - Zoning: SPR310000 — South Pasadena's code for apartment houses (5+ units), permitting this 6-unit multifamily building in a residential district. | ||
| Prix | 2 453 674 € |
| Prix par lot | 408 946 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 15.44 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 494 m² |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1950/2025 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R310000, S Pasadena - Zoning: SPR310000 — South Pasadena's code for apartment houses (5+ units), permitting this 6-unit multifamily building in a residential district. |
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Climatisation
- Balcon
- Lave-vaisselle
- Espace d’entreposage
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Cuisine
- Planchers en bois
- Système de sprinklers
- Électroménager en acier inoxydable
- Baignoire/Douche
- Dressing
- Compacteur à déchets
- Grandes chambres
CARACTÉRISTIQUES DU SITE
- Salle de bain privée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 3 | 2 098 € | 65 |
| 2+1.5 | 1 | 2 364 € | 88 |
| 2+1 | 2 | 2 173 € | 76 - 88 |
1 1
Walk Score®
Très praticable à pied (78)
TAXES FONCIÈRES
| Numéro de parcelle | 5319-023-008 | Évaluation totale | 1 505 706 € (2025) |
| Évaluation du terrain | 978 628 € (2025) | Impôts annuels | 30 671 € (62,11 €/m²) |
| Évaluation des aménagements | 527 078 € (2025) | Année d’imposition | 2026 |
TAXES FONCIÈRES
Numéro de parcelle
5319-023-008
Évaluation du terrain
978 628 € (2025)
Évaluation des aménagements
527 078 € (2025)
Évaluation totale
1 505 706 € (2025)
Impôts annuels
30 671 € (62,11 €/m²)
Année d’imposition
2026
1 sur 28
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
First Choice Realty & Investment, Inc.
1711 Fremont Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
