Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1684 Hayes St Immeuble residentiel 10 lots 5 596 890 € (559 689 €/Lot) Taux de capitalisation 6 % San Francisco, CA 94117
Certaines informations ont été traduites automatiquement.
Résumé analytique
1686 Hayes Street is a well-maintained corner mixed-use apartment building in the heart of San Francisco's coveted North-of-Panhandle (NoPa) and Alamo Square district. This income-diversified asset pairs nine residential apartments — including a junior accessory dwelling unit (JADU) — with two established ground-floor commercial tenants and three private garages, totaling approximately 10,050 square feet on two parcels (APN 1198-021 and 1198-020).
Positioned on the vibrant Hayes Street corridor, the property enjoys the walkability, transit access, and durable tenant demand that define one of the city's most desirable rental submarkets. Its ground floor is activated by a neighborhood bakery and the Scarlet Fox wine bar — both on long-term leases — while spacious one- and two-bedroom residences above open to a landscaped interior courtyard. The building presents in excellent condition throughout.
Beyond stable in-place income of $402,168, the property offers a clear path to a $439,368 stabilized figure through immediate lease-up of the vacant JADU and oversized garage, plus additional loss-to-lease upside across below-market residential units already on scheduled annual increases. Irreplaceable at today's land and construction costs, 1686 Hayes represents a durable, diversified long-term hold in a supply-constrained market — with meaningful near-term growth for the next owner.
QUICK FACTS (structured spec fields)
Price: $6,500,000
Property Type: Multifamily — Mixed-Use (with ground-floor retail)
Units: 11 total (9 residential incl. JADU + 2 commercial)
Building Size: ±10,050 SF
Garages: 3 + shared courtyard
Pro-Forma NOI: $390,069
Cap Rate: 6.0% (pro-forma)
GRM: 14.8 (pro-forma)
Price/Unit: $591,000 · Price/SF: $647
Submarket: NoPa / Alamo Square · San Francisco 94117
APN: 1198-021 and 1198-020
Positioned on the vibrant Hayes Street corridor, the property enjoys the walkability, transit access, and durable tenant demand that define one of the city's most desirable rental submarkets. Its ground floor is activated by a neighborhood bakery and the Scarlet Fox wine bar — both on long-term leases — while spacious one- and two-bedroom residences above open to a landscaped interior courtyard. The building presents in excellent condition throughout.
Beyond stable in-place income of $402,168, the property offers a clear path to a $439,368 stabilized figure through immediate lease-up of the vacant JADU and oversized garage, plus additional loss-to-lease upside across below-market residential units already on scheduled annual increases. Irreplaceable at today's land and construction costs, 1686 Hayes represents a durable, diversified long-term hold in a supply-constrained market — with meaningful near-term growth for the next owner.
QUICK FACTS (structured spec fields)
Price: $6,500,000
Property Type: Multifamily — Mixed-Use (with ground-floor retail)
Units: 11 total (9 residential incl. JADU + 2 commercial)
Building Size: ±10,050 SF
Garages: 3 + shared courtyard
Pro-Forma NOI: $390,069
Cap Rate: 6.0% (pro-forma)
GRM: 14.8 (pro-forma)
Price/Unit: $591,000 · Price/SF: $647
Submarket: NoPa / Alamo Square · San Francisco 94117
APN: 1198-021 and 1198-020
Informations sur l’immeuble
| Prix | 5 596 890 € | Style d’appartement | De faible hauteur |
| Prix par lot | 559 689 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 6 % | Surface de l’immeuble | 920 m² |
| Multiplicateur du loyer brut | 14.8 | Occupation moyenne | 95% |
| Nb de lots | 10 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1922 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,06/1 000 m² |
| Zonage | RH3, San Francisco | ||
| Prix | 5 596 890 € |
| Prix par lot | 559 689 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6 % |
| Multiplicateur du loyer brut | 14.8 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 920 m² |
| Occupation moyenne | 95% |
| Nb d’étages | 3 |
| Année de construction | 1922 |
| Ratio de stationnement | 0,06/1 000 m² |
| Zonage | RH3, San Francisco |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 10 | - | - |
1 1
Exceptionnellement praticable à pied
90/100
Moyennement adapté aux voitures
60/100
Transports en commun exceptionnels
100/100
Exceptionnellement praticable à vélo
90/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 438 999 € | |
| Évaluation du terrain | 512 100 € | Évaluation totale | 960 743 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
512 100 €
Évaluation des aménagements
438 999 €
Évaluation totale
960 743 €
1 sur 9
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1684 Hayes St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.