Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Seller Financing Available | 5.89% Cap Rate 1683 S Longwood Ave Immeuble residentiel 14 lots 2 368 795 € (169 200 €/Lot) Taux de capitalisation 5,89 % Los Angeles, CA 90019



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Approximately 5.89% current cap rate with projected rental upside of approximately ±46%
- Attractive basis relative to replacement cost and competing multifamily sales
- Strong in-place cash flow with meaningful embedded NOI growth potential
- Potential advantageous seller financing available for qualified investors
- Approximately 92.8% two-bedroom unit mix supporting durable long-term tenant demand
- Clear value-add opportunity through unit turnover, renovations, operational, and capital improvements
Résumé analytique
Lucrum Real Estate Group is pleased to present Longwood Terrace Apartments, a 14-unit value-add multifamily investment opportunity located at 1683 S. Longwood Avenue in the highly desirable Mid-City / Mid-Wilshire adjacent submarket of Los Angeles. Offered at an approximate current 5.89% cap rate with projected rental upside of approximately ±46%, the property presents investors with an opportunity to acquire a well-located asset featuring strong in-place cash flow, meaningful embedded NOI growth potential, and an attractive basis relative to replacement cost and competing multifamily sales that offer less long-term growth potential.
The property’s attractive pricing metrics create a compelling opportunity for an experienced multifamily investor capable of implementing strategic management, operational improvements, and targeted interior renovations designed to more fully align the asset with market potential. Current ownership has maintained stable occupancy while leaving meaningful room for future revenue growth and NOI expansion through professional management, unit turnover, and interior repositioning over time.
The offering is further enhanced by the potential for advantageous seller financing terms, providing qualified investors with additional acquisition flexibility and the ability to structure a more efficient capital stack in today’s elevated interest rate environment. Financing terms remain subject to seller approval and buyer qualification.
Originally constructed in approximately 1964, Longwood Terrace Apartments consists of approximately (13) two-bedroom / one-bath units and approximately (1) one-bedroom / one-bath unit, resulting in an approximately 92.8% two-bedroom unit mix that continues to perform exceptionally well in today’s rental market due to sustained demand from families, roommates, and workforce tenants seeking larger floorplans in centrally located Los Angeles neighborhoods. The property contains approximately 10,501 square feet situated on an approximately 11,325 square foot LARD1.5-zoned lot and is offered at approximately $261 per square foot — an attractive basis for a centrally located Los Angeles multifamily asset.
The asset offers a clear and executable value-add strategy through unit turnover, targeted interior renovations, operational improvements, and overall repositioning opportunities designed to unlock additional cash flow and long-term asset appreciation. Longwood Terrace Apartments also benefits from approximately 27 gated on-site parking spaces, an exceptional parking ratio for a Mid-City asset of this size, significantly enhancing tenant convenience, long-term competitiveness, and overall tenant retention within a dense urban rental market where parking remains a highly valuable amenity. Additional income is generated through the on-site laundry facility, further supporting operational cash flow and tenant convenience.
Situated within one of Los Angeles’ most centrally located and supply-constrained rental corridors, Longwood Terrace Apartments is well-positioned to benefit from continued renter demand driven by accessibility, relative affordability compared to coastal markets, and proximity to major employment centers including Downtown Los Angeles, Culver City, Koreatown, and the greater Westside. The combination of strong in-place fundamentals, favorable basis, operational upside, and potential financing flexibility positions the property as a compelling long-term multifamily investment opportunity within one of Los Angeles’ most durable rental markets.
1683 S. Longwood Avenue is strategically located in the highly desirable Mid-City / Mid-Wilshire adjacent submarket of Los Angeles, one of the city’s most centrally positioned and consistently demanded multifamily rental corridors. The property benefits from exceptional connectivity to many of Los Angeles’ primary employment, entertainment, and lifestyle centers, making the location highly attractive to a broad tenant base seeking accessibility, convenience, and relative affordability within the urban core.
Positioned near major transportation corridors including Pico Boulevard, Olympic Boulevard, La Brea Avenue, Venice Boulevard, and the nearby I-10 Freeway, residents benefit from efficient access to Downtown Los Angeles, Culver City, Koreatown, Beverly Hills, West Hollywood, Century City, and the greater Westside employment corridor. This central infill positioning continues to drive strong renter demand from professionals, families, and workforce tenants seeking reduced commute times and access to major employment hubs without the premium pricing associated with coastal submarkets.
Location Highlights:
+ Prime Mid-City / Mid-Wilshire adjacent Los Angeles location
+ Centrally positioned with convenient access to Downtown Los Angeles, Culver City, Koreatown, Beverly Hills, Century City, and the greater Westside
+ Immediate access to major transportation corridors including Pico Boulevard, Olympic Boulevard, La Brea Avenue, Venice Boulevard, and the I-10 Freeway
+ Strong and diversified renter demand driven by central location and relative affordability compared to coastal submarkets
+ Located near major employment hubs throughout Culver City, West Los Angeles, Downtown Los Angeles, and the broader Westside corridor
+ Proximity to major media, entertainment, technology, and creative industry employment centers
+ Situated within a dense infill rental corridor with historically strong occupancy fundamentals
+ Continued neighborhood revitalization supported by expanding retail, dining, and lifestyle amenities throughout Mid-City and Picfair Village
+ High barriers to entry and limited new multifamily supply supporting long-term rent growth potential
+ Attractive workforce housing location benefiting from continued Los Angeles housing demand and affordability constraints
+ Excellent regional accessibility supporting broad tenant appeal across multiple employment sectors
+ Located within one of Los Angeles’ most supply-constrained and consistently demanded multifamily submarkets
The property’s attractive pricing metrics create a compelling opportunity for an experienced multifamily investor capable of implementing strategic management, operational improvements, and targeted interior renovations designed to more fully align the asset with market potential. Current ownership has maintained stable occupancy while leaving meaningful room for future revenue growth and NOI expansion through professional management, unit turnover, and interior repositioning over time.
The offering is further enhanced by the potential for advantageous seller financing terms, providing qualified investors with additional acquisition flexibility and the ability to structure a more efficient capital stack in today’s elevated interest rate environment. Financing terms remain subject to seller approval and buyer qualification.
Originally constructed in approximately 1964, Longwood Terrace Apartments consists of approximately (13) two-bedroom / one-bath units and approximately (1) one-bedroom / one-bath unit, resulting in an approximately 92.8% two-bedroom unit mix that continues to perform exceptionally well in today’s rental market due to sustained demand from families, roommates, and workforce tenants seeking larger floorplans in centrally located Los Angeles neighborhoods. The property contains approximately 10,501 square feet situated on an approximately 11,325 square foot LARD1.5-zoned lot and is offered at approximately $261 per square foot — an attractive basis for a centrally located Los Angeles multifamily asset.
The asset offers a clear and executable value-add strategy through unit turnover, targeted interior renovations, operational improvements, and overall repositioning opportunities designed to unlock additional cash flow and long-term asset appreciation. Longwood Terrace Apartments also benefits from approximately 27 gated on-site parking spaces, an exceptional parking ratio for a Mid-City asset of this size, significantly enhancing tenant convenience, long-term competitiveness, and overall tenant retention within a dense urban rental market where parking remains a highly valuable amenity. Additional income is generated through the on-site laundry facility, further supporting operational cash flow and tenant convenience.
Situated within one of Los Angeles’ most centrally located and supply-constrained rental corridors, Longwood Terrace Apartments is well-positioned to benefit from continued renter demand driven by accessibility, relative affordability compared to coastal markets, and proximity to major employment centers including Downtown Los Angeles, Culver City, Koreatown, and the greater Westside. The combination of strong in-place fundamentals, favorable basis, operational upside, and potential financing flexibility positions the property as a compelling long-term multifamily investment opportunity within one of Los Angeles’ most durable rental markets.
1683 S. Longwood Avenue is strategically located in the highly desirable Mid-City / Mid-Wilshire adjacent submarket of Los Angeles, one of the city’s most centrally positioned and consistently demanded multifamily rental corridors. The property benefits from exceptional connectivity to many of Los Angeles’ primary employment, entertainment, and lifestyle centers, making the location highly attractive to a broad tenant base seeking accessibility, convenience, and relative affordability within the urban core.
Positioned near major transportation corridors including Pico Boulevard, Olympic Boulevard, La Brea Avenue, Venice Boulevard, and the nearby I-10 Freeway, residents benefit from efficient access to Downtown Los Angeles, Culver City, Koreatown, Beverly Hills, West Hollywood, Century City, and the greater Westside employment corridor. This central infill positioning continues to drive strong renter demand from professionals, families, and workforce tenants seeking reduced commute times and access to major employment hubs without the premium pricing associated with coastal submarkets.
Location Highlights:
+ Prime Mid-City / Mid-Wilshire adjacent Los Angeles location
+ Centrally positioned with convenient access to Downtown Los Angeles, Culver City, Koreatown, Beverly Hills, Century City, and the greater Westside
+ Immediate access to major transportation corridors including Pico Boulevard, Olympic Boulevard, La Brea Avenue, Venice Boulevard, and the I-10 Freeway
+ Strong and diversified renter demand driven by central location and relative affordability compared to coastal submarkets
+ Located near major employment hubs throughout Culver City, West Los Angeles, Downtown Los Angeles, and the broader Westside corridor
+ Proximity to major media, entertainment, technology, and creative industry employment centers
+ Situated within a dense infill rental corridor with historically strong occupancy fundamentals
+ Continued neighborhood revitalization supported by expanding retail, dining, and lifestyle amenities throughout Mid-City and Picfair Village
+ High barriers to entry and limited new multifamily supply supporting long-term rent growth potential
+ Attractive workforce housing location benefiting from continued Los Angeles housing demand and affordability constraints
+ Excellent regional accessibility supporting broad tenant appeal across multiple employment sectors
+ Located within one of Los Angeles’ most supply-constrained and consistently demanded multifamily submarkets
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
237 555 €
|
243,50 €
|
| Autres revenus |
1 550 €
|
1,59 €
|
| Perte due à la vacance |
7 174 €
|
7,35 €
|
| Revenu brut effectif |
231 932 €
|
237,74 €
|
| Taxes |
29 610 €
|
30,35 €
|
| Frais d’exploitation |
62 700 €
|
64,27 €
|
| Total des frais |
92 310 €
|
94,62 €
|
| Résultat net d’exploitation |
139 622 €
|
143,12 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 237 555 € |
| Annuel par m² | 243,50 € |
| Autres revenus | |
|---|---|
| Annuel | 1 550 € |
| Annuel par m² | 1,59 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 174 € |
| Annuel par m² | 7,35 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 231 932 € |
| Annuel par m² | 237,74 € |
| Taxes | |
|---|---|
| Annuel | 29 610 € |
| Annuel par m² | 30,35 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 62 700 € |
| Annuel par m² | 64,27 € |
| Total des frais | |
|---|---|
| Annuel | 92 310 € |
| Annuel par m² | 94,62 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 139 622 € |
| Annuel par m² | 143,12 € |
Informations sur l’immeuble
| Prix | 2 368 795 € | Style d’appartement | De faible hauteur |
| Prix par lot | 169 200 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,11 ha |
| Taux de capitalisation | 5,89 % | Surface de l’immeuble | 976 m² |
| Multiplicateur du loyer brut | 9.91 | Occupation moyenne | 100% |
| Nb de lots | 14 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1964 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,24/1 000 m² |
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling | ||
| Prix | 2 368 795 € |
| Prix par lot | 169 200 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,89 % |
| Multiplicateur du loyer brut | 9.91 |
| Nb de lots | 14 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,11 ha |
| Surface de l’immeuble | 976 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction | 1964 |
| Ratio de stationnement | 0,24/1 000 m² |
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Micro-ondes
- Réfrigérateur
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 1 | 1 206 € | - |
| 2+1 | 13 | 1 292 € | - |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Bons transports en commun
70/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 5067-006-027 | Évaluation totale | 151 860 € (2025) |
| Évaluation du terrain | 42 636 € (2025) | Impôts annuels | 29 610 € (30,35 €/m²) |
| Évaluation des aménagements | 109 224 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
5067-006-027
Évaluation du terrain
42 636 € (2025)
Évaluation des aménagements
109 224 € (2025)
Évaluation totale
151 860 € (2025)
Impôts annuels
29 610 € (30,35 €/m²)
Année d’imposition
2026
1 sur 30
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Seller Financing Available | 5.89% Cap Rate | 1683 S Longwood Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
