Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
RARE PRIME DT area 13-ACRES with income! 1630 S Mission Rd Immeuble residentiel 45 lots 6 816 673 € (151 482 €/Lot) Tucson, AZ 85713



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- PRIME LARGE CENTRAL LOCATION! +/- 13 Acres with current income to facilitate a full redevelopment; 10-min to downtown & near I-10 & I-19
Résumé analytique
RARE PRIME +/- 13-ACRES (ALL $7.9M or PART submit offers) in Central Tucson on high volume roadway; with income & vacant land for development; Near downtown & Starr Pass Resort, current revenue from a 43-UNIT MH-RV Park, several commercial leases 2026 - 2028 proforma that brings rents up-to market rates; CALL AGENT for pricing guidance on ALL PARCELS TOGETHER $7.9M (or) individual parcels that you plan to submit offers on separately. See progress copy of OM without financials, and note when offers are received the Owner will provide a NDA to share his financials. Also see courtesy AI assisted analysis of redevelopment scenarios & note stakeholder due diligence is required with ALL assumptions and estimates.
Owner prefers SALE of all parcels together ($7.9M), that includes convenience store long term lease at % gross sales, restaurant & tire store lease, 43 MH & RV spaces and approx 50% of the land vacant and ready to develop. Zoning varies, so this will require a NEW Development plan, and we have architects ready to help with this submission to development services. With highest and best use likely multi-family, or multi use for the vacant parcels, a successful offer would consider an appropriate +/- 7% CAP rate for the 2026 revenue plus the per SF land value for the vacant parcels. 2026 revenue is projected by the owner at $276K with 7.4% rent increases annually for the next few years until the MH RV rents are brought up-to market rates. Rents are considered well below market at this time. NOTE: There is a DOT traffic light located at the entrance to the convenience store and many curb cuts to access the property along the main roadway frontage. This is a PRIME LARGE LOCATION that is RARELY available in the central Tucson area! Call Steven for pricing; $7.9M for the entire project (or) submit offers on the parcel(s) of interest for your offer. 520-591-7233 voice or text
Call Steven Washburn (520-591-7233) for more info.
information provided via sources deemed reliable, though ALL BUYERS, LENDERS, SELLERS & STAKEHOLDERS must complete their own due diligence
Owner prefers SALE of all parcels together ($7.9M), that includes convenience store long term lease at % gross sales, restaurant & tire store lease, 43 MH & RV spaces and approx 50% of the land vacant and ready to develop. Zoning varies, so this will require a NEW Development plan, and we have architects ready to help with this submission to development services. With highest and best use likely multi-family, or multi use for the vacant parcels, a successful offer would consider an appropriate +/- 7% CAP rate for the 2026 revenue plus the per SF land value for the vacant parcels. 2026 revenue is projected by the owner at $276K with 7.4% rent increases annually for the next few years until the MH RV rents are brought up-to market rates. Rents are considered well below market at this time. NOTE: There is a DOT traffic light located at the entrance to the convenience store and many curb cuts to access the property along the main roadway frontage. This is a PRIME LARGE LOCATION that is RARELY available in the central Tucson area! Call Steven for pricing; $7.9M for the entire project (or) submit offers on the parcel(s) of interest for your offer. 520-591-7233 voice or text
Call Steven Washburn (520-591-7233) for more info.
information provided via sources deemed reliable, though ALL BUYERS, LENDERS, SELLERS & STAKEHOLDERS must complete their own due diligence
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
238 152 €
|
779,16 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
238 152 €
|
779,16 €
|
| Taxes |
20 526 €
|
67,15 €
|
| Frais d’exploitation |
22 089 €
|
72,27 €
|
| Total des frais |
42 615 €
|
139,43 €
|
| Résultat net d’exploitation |
195 537 €
|
639,74 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 238 152 € |
| Annuel par m² | 779,16 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 238 152 € |
| Annuel par m² | 779,16 € |
| Taxes | |
|---|---|
| Annuel | 20 526 € |
| Annuel par m² | 67,15 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 22 089 € |
| Annuel par m² | 72,27 € |
| Total des frais | |
|---|---|
| Annuel | 42 615 € |
| Annuel par m² | 139,43 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 195 537 € |
| Annuel par m² | 639,74 € |
Informations sur l’immeuble
| Prix | 6 816 673 € | Classe d’immeuble | C |
| Prix par lot | 151 482 € | Surface du lot | 5,69 ha |
| Type de vente | Investissement | Surface de l’immeuble | 306 m² |
| Condition de vente | Ventes de portefeuille | Nb d’étages | 1 |
| Nb de lots | 45 | Année de construction | 1971 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 1,38/1 000 m² |
| Sous-type de bien | Parc de mobil-homes | ||
| Zonage | MH-1 - Mobile Home - Residential - Retail (see each parcel) | ||
| Prix | 6 816 673 € |
| Prix par lot | 151 482 € |
| Type de vente | Investissement |
| Condition de vente | Ventes de portefeuille |
| Nb de lots | 45 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Parc de mobil-homes |
| Classe d’immeuble | C |
| Surface du lot | 5,69 ha |
| Surface de l’immeuble | 306 m² |
| Nb d’étages | 1 |
| Année de construction | 1971 |
| Ratio de stationnement | 1,38/1 000 m² |
| Zonage | MH-1 - Mobile Home - Residential - Retail (see each parcel) |
Caractéristiques
Caractéristiques du site
- Commerces sur place
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 45 | - | - |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
30/100
Very bikeable
80/100
Taxes foncières
| N° de parcelle | Évaluation totale | 212 097 € | |
| Évaluation du terrain | 65 578 € | Impôts annuels | 20 526 € (67,15 €/m²) |
| Évaluation des aménagements | 13 331 € | Année d’imposition | 2026 |
Taxes foncières
N° de parcelle
Évaluation du terrain
65 578 €
Évaluation des aménagements
13 331 €
Évaluation totale
212 097 €
Impôts annuels
20 526 € (67,15 €/m²)
Année d’imposition
2026
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
RARE PRIME DT area 13-ACRES with income! | 1630 S Mission Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

