Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1629 E Maple Ave Immeuble residentiel 6 lots 2 411 003 € (401 834 €/Lot) Taux de capitalisation 4,91 % El Segundo, CA 90245



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Well-Maintained 6-Unit Apartment Building Adjacent to Constitution Park in El Segundo
- 4.91% CAP | 5.76% Market CAP | 13.80 GRM | 12.31 Market GRM
- ADU Opportunity Verified by an Architect to build 2 Additional Units Over Carports in the Back (Buyer to Verify)
- Unit Mix: (6) 2-Bed/1-Bath | Car Ports For (6) Cars | Shared Laundry
- $694/SF | $466,500/ Unit | Currently (1) Vacancy
- New Electrical – New Main Panel With New Sub-Angel in All Units | 2 Units Have Built-in Washer/Dryer & Upgraded Tankless Water Heater
Résumé analytique
1629 Maple Ave is a well-maintained 6-unit apartment building located adjacent to Constitution Park in the highly desirable El Segundo submarket. The property features an attractive unit mix of six 2-bedroom/1-bath units totaling approximately 4,032 square feet on a 6,807 square foot lot. The asset offers strong in-place income with a 4.91% current CAP rate and additional upside to a projected 5.76% market CAP rate. The property is currently operating with one vacant unit, providing immediate leasing upside for a new owner.
The property includes carport parking for six vehicles, shared on-site laundry facilities, and recent capital improvements including a new electrical main panel with new subpanels installed in all units. Two of the units have also been upgraded with built-in washer/dryer systems and tankless water heaters, enhancing tenant appeal and operational efficiency.
In addition to the existing improvements, the property offers attractive future upside through a potential ADU opportunity. Ownership has had an architect verify the feasibility of constructing two additional units above the rear carports, offering investors the ability to further increase income and long-term value (buyer to verify).
Ideally situated approximately one mile from Downtown El Segundo and less than a 10-minute drive to the beach and LAX, 1629 Maple Ave benefits from one of the South Bay’s most desirable rental locations with convenient access to major employment hubs, dining, retail, and entertainment amenities.
The property includes carport parking for six vehicles, shared on-site laundry facilities, and recent capital improvements including a new electrical main panel with new subpanels installed in all units. Two of the units have also been upgraded with built-in washer/dryer systems and tankless water heaters, enhancing tenant appeal and operational efficiency.
In addition to the existing improvements, the property offers attractive future upside through a potential ADU opportunity. Ownership has had an architect verify the feasibility of constructing two additional units above the rear carports, offering investors the ability to further increase income and long-term value (buyer to verify).
Ideally situated approximately one mile from Downtown El Segundo and less than a 10-minute drive to the beach and LAX, 1629 Maple Ave benefits from one of the South Bay’s most desirable rental locations with convenient access to major employment hubs, dining, retail, and entertainment amenities.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 411 003 € | Style d’appartement | De faible hauteur |
| Prix par lot | 401 834 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 4,91 % | Surface de l’immeuble | 448 m² |
| Multiplicateur du loyer brut | 13.8 | Nb d’étages | 2 |
| Nb de lots | 6 | Année de construction | 1953 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,12/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | ESR3* | ||
| Prix | 2 411 003 € |
| Prix par lot | 401 834 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,91 % |
| Multiplicateur du loyer brut | 13.8 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 448 m² |
| Nb d’étages | 2 |
| Année de construction | 1953 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | ESR3* |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Eau chaude instantanée
Caractéristiques du site
- Accès 24 h/24
- Laverie
- Sentiers pédestres et cyclables
- Espace d’entreposage
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | 2 420 € | - |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 4139-017-013 | Évaluation totale | 1 873 501 € |
| Évaluation du terrain | 1 352 367 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 521 135 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
4139-017-013
Évaluation du terrain
1 352 367 €
Évaluation des aménagements
521 135 €
Évaluation totale
1 873 501 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 11
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1629 E Maple Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
